Xylem Inc. logo

Xylem Inc.

XYL | NYSE
Chart Builder DCF Calculator
$97.26
+$4.86 (+5.26%)
At close: Nov 2, 2026, 4:00 PM ET
$92.83
+$0.43 (+0.47%)
Pre-market: Nov 2, 2026, 9:29 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.07B 1.01B 970M 950M 943M 938M 906M 890M 830M 765M 663M 609M 492M 352M 372M 355M 319M 421M 422M 427M 462M 385M 303M
Depreciation & Amortization
560M 565M 570M 575M 574M 573M 573M 562M 557M 563M 510M 436M 359M 270M 238M 236M 235M 239M 241M 245M 248M 249M 249M
Stock-Based Compensation
43M 41M 54M 53M 50M 50M 50M 56M 58M 64M 66M 60M 54M 46M 40M 37M 36M 34M 33M 33M 32M 27M 27M
Other Working Capital
-203M -174M -165M -279M -166M -172M -99M -31M -162M -90M -137M -110M 44M 3M 101M 120M 11M -6M 4M 20M -84M -2M -30M
Other Non-Cash Items
-45M -8M -8M 31M -76M -147M -140M -159M -14M 15M -67M -64M -72M 63M 140M 134M 117M -29M -36M -39M -30M -1M 56M
Deferred Income Tax
-35M -34M -35M -35M n/a n/a n/a n/a -79M -79M -79M -79M -64M -64M -64M -64M 10M 10M 8M 8M -33M 25M 27M
Change in Working Capital
-324M -269M -235M -333M -218M -190M -182M -86M -209M -123M -148M -125M -25M -94M -68M -102M -263M -311M -185M -136M 9M 166M 138M
Operating Cash Flow
1.27B 1.3B 1.32B 1.24B 1.27B 1.22B 1.21B 1.26B 1.14B 1.21B 945M 837M 744M 573M 658M 596M 454M 364M 483M 538M 688M 851M 800M
Capital Expenditures
-351M -341M -350M -331M -348M -343M -318M -321M -315M -315M -296M -271M -237M -216M -208M -208M -229M -223M -218M -208M -174M -168M -171M
Cash Acquisitions
-499M -173M -241M -201M -249M -151M -157M -186M 5M 17M 115M 104M 102M 90M 1M 2M 11M 12M 12M 12M 4M 3M 1M
Purchase of Investments
-35M -52M -48M -48M -30M -5M -11M -13M -9M -9M 50M 52M 39M 40M -15M -21M -9M -7M -6M n/a n/a n/a n/a
Sales Maturities Of Investments
-9M -12M -3M 8M 31M 27M 23M 24M 22M 33M 29M 29M 33M 46M 43M 34M 27M 2M 4M n/a 212M 212M 212M
Other Investing Acitivies
198M 149M 110M 101M -22M -22M 17M 14M 15M 7M -540M -542M -544M -556M -6M 2M 7M 18M 13M 13M 2M -197M -194M
Investing Cash Flow
-696M -429M -532M -471M -618M -494M -446M -482M -282M -267M -642M -628M -607M -596M -185M -191M -193M -198M -195M -183M 44M -150M -152M
Debt Repayment
957M 927M -82M -81M -62M -31M -282M -284M -284M -507M 113M 118M -406M -179M -527M -527M n/a -600M -600M -600M -640M -220M 514M
Common Stock Repurchased
-1.58B -1.25B -565M -15M -15M -15M -18M -20M -34M -34M -32M -25M -10M -9M -9M -52M -52M -52M -52M -68M -68M -69M -68M
Dividend Paid
-405M -402M -399M -391M -380M -371M -360M -350M -343M -335M -327M -299M -273M -246M -222M -217M -214M -211M -207M -203M -198M -195M -191M
Other Financial Acitivies
-43M -41M -42M -34M -25M -25M 11M 39M 55M 65M 70M 42M 29M 25M -3M -2M -3M -1M -4M n/a 1M 5M 6M
Financial Cash Flow
-1.05B -741M -1.07B -501M -477M -440M -649M -615M -606M -811M -176M -157M -651M -397M -747M -790M -259M -851M -846M -855M -883M -463M 271M
Net Cash Flow
-483M 106M -251M 358M 202M 355M 112M 102M 284M 107M 110M 75M -481M -405M -280M -405M -69M -727M -571M -526M -147M 263M 949M
Free Cash Flow
921M 960M 966M 910M 925M 881M 889M 942M 828M 890M 649M 566M 507M 357M 450M 388M 225M 141M 265M 330M 514M 683M 629M
Adj. Free Cash Flow
878M 919M 912M 857M 875M 831M 839M 886M 770M 826M 583M 506M 453M 311M 410M 351M 189M 107M 232M 297M 482M 656M 602M
Maintenance CapEx
-331.11M -297.84M -288.22M -264.15M -282.87M -297.56M -231.9M -165.98M -96.83M -26.41M -19.19M -44.84M -68.29M -106.29M -144.08M -165.34M -210.22M -213.27M -184.74M -159.27M -125M -124.95M -153.17M
Growth CapEx
-19.89M -43.16M -61.78M -66.85M -65.13M -45.44M -86.1M -155.02M -218.17M -288.59M -276.81M -226.16M -168.71M -109.71M -63.92M -42.66M -18.78M -9.73M -33.26M -48.73M -49M -43.05M -17.83M
Owner Earnings
940.89M 1B 1.03B 976.85M 990.13M 926.44M 975.1M 1.1B 1.05B 1.18B 925.81M 792.16M 675.71M 466.71M 513.92M 430.66M 243.78M 150.73M 298.26M 378.73M 563M 726.05M 646.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.