Exzeo Group Inc. logo

Exzeo Group Inc.

XZO | NYSE
Chart Builder DCF Calculator
$18.35
+$0.47 (+2.63%)
Nov 2, 2026, 1:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
23.27M 20.41M 21.17M 21.15M 21.66M 11.7M -7.14M -3.23M -3.04M
Depreciation & Amortization
736K 730K 594K 901K 730K 435K 343K 312K 287K
Stock-Based Compensation
759K 740K n/a 731K 706K 551K n/a n/a n/a
Other Working Capital
-21.46M 7.73M 1.49M 10.19M 10.34M 8.02M -30.2M 34.37M 30.64M
Other Non-Cash Items
68K 92K -1.64M 93K 50K 64K -1.33M 822K 466K
Deferred Income Tax
723K 191K n/a 2.71M -2.5M 1.94M n/a n/a n/a
Change in Working Capital
-10.14M 3.31M -8.84M 5.91M 17.11M 5.22M -8.24M 3.44M 29.22M
Operating Cash Flow
15.42M 25.47M 11.28M 31.49M 37.75M 19.92M -16.37M 1.35M 26.93M
Capital Expenditures
-209K -327K -403K -1.19M -483K -648K -519K -526K -520K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-99.4M -98.99M n/a n/a n/a n/a -2.01M -2.43M -1.11M
Sales Maturities Of Investments
4K -4K n/a n/a n/a n/a 1.45M 1.99M 3.8M
Other Investing Acitivies
-4K 4K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-99.61M -99.32M -403K -1.19M -483K -648K -1.08M -973K 2.17M
Debt Repayment
n/a n/a n/a n/a n/a -2.99M -4K -3K -22M
Common Stock Repurchased
-10.04M n/a -1.49M n/a n/a n/a n/a -58K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -2.54M n/a n/a
Other Financial Acitivies
-318K -57K -1.07M n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-10.36M -57K 153.65M n/a n/a -2.99M -2.55M -61K 71.74M
Net Cash Flow
-94.65M -73.99M 164.45M 30.19M 37.24M 16.2M -19.99M 277K 100.83M
Free Cash Flow
15.21M 25.15M 10.88M 30.3M 37.27M 19.27M -16.89M 821K 26.41M
Adj. Free Cash Flow
14.45M 24.41M 10.88M 29.57M 36.57M 18.72M -16.89M 821K 26.41M
Maintenance CapEx
-209K -327K n/a -1.19M -483K -648K -343K -312K -287K
Growth CapEx
n/a n/a -403K n/a n/a n/a -176K -214K -233K
Owner Earnings
15.21M 25.15M 11.28M 30.3M 37.27M 19.27M -16.71M 1.04M 26.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.