LY Corporation logo

LY Corporation

YAHOY | OTC
Chart Builder DCF Calculator
$6.29
-$0.02 (-0.32%)
Nov 2, 2026, 2:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 31, 2026
FY 2024
Mar 31, 2025
FY 2023
Mar 31, 2024
FY 2022
Mar 31, 2023
FY 2021
Mar 31, 2022
FY 2020
Mar 31, 2021
Net Income
193.69B 153.47B 113.2B 178.87B 77.32B 70.15B
Depreciation & Amortization
176.45B 159.87B 163.62B 148.78B 135.74B 102.08B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
487.12B 300.1B 225.67B 46.41B 240.12B 198.57B
Other Non-Cash Items
-55.2B 64.91B -26.11B -157.39B 16.27B 37.18B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
347.92B 88.26B 83.85B -77.21B 36.99B -1.49B
Operating Cash Flow
662.85B 466.51B 334.56B 93.05B 266.31B 207.92B
Capital Expenditures
-662.85B -99.74B -71.01B -92.84B -51.77B -28.58B
Cash Acquisitions
183.34B 20.35B 29.31B 397.29B 16.12B n/a
Purchase of Investments
-833.59B -498.54B -462.82B -241.78B -321.31B -384.91B
Sales Maturities Of Investments
358.6B 187.12B 150.02B 234.87B 282.99B 267.62B
Other Investing Acitivies
-334.26B -94.47B -60.25B 78.39B -9.07B 175.68B
Investing Cash Flow
-625.9B -485.28B -414.75B 319.79B -303.9B -12.35B
Debt Repayment
265.77B -178.26B 4.02B 180.98B 268.48B 66.53B
Common Stock Repurchased
-148.67B -150.1B -10.33B -16.86B -103.27B -2M
Dividend Paid
-49.86B -41.72B -41.88B -43.55B -42.23B -42.19B
Other Financial Acitivies
-97.28B -67.07B -62.61B -31.63B -42.77B -36.98B
Financial Cash Flow
-30.04B -437.15B -110.8B 105.79B 91.63B -12.07B
Net Cash Flow
-38.91B -429.57B -213.34B 542.33B 76.8B 250.63B
Free Cash Flow
n/a 366.77B 263.55B 209M 214.54B 179.34B
Adj. Free Cash Flow
n/a 366.77B 263.55B 209M 214.54B 179.34B
Maintenance CapEx
-635.13B -76.48B -40.16B -71.31B n/a -518.77M
Growth CapEx
-27.73B -23.26B -30.85B -21.53B -51.77B -28.06B
Owner Earnings
27.73B 390.02B 294.4B 21.74B 266.31B 207.4B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.