Yamaha Corporation logo

Yamaha Corporation

YAMCY | OTC
Chart Builder DCF Calculator
$8.03
+$0.28 (+3.61%)
Nov 2, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
32.03B 23.72B 19.25B 17.85B 6.32B 13.35B 23.21B 19.96B 32.57B 29.64B 28.9B 32.32B 36.08B 38.18B 37.26B 36.63B 32.43B 37.25B 38.99B 40.96B 41.83B
Depreciation & Amortization
20.96B 20.53B 20.41B 20.41B 20.9B 21.5B 21.64B 21.74B 21.53B 21.16B 20.7B 20.27B 19.78B 19.27B 18.95B 18.37B 17.77B 17.31B 17.27B 17.15B 17.14B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a -202M -202M -202M -202M -266M -266M -266M -266M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.14B -100M -14.45B -12.49B 1.16B -2.43B 9.95B 12.46B 156M 1.69B 1.32B -634M -2.49B -2.56B -8.47B -9.84B -5.98B -10.16B -8.13B -5.07B -5.69B
Other Non-Cash Items
-3.19B -8.91B 4.09B 7.11B 4.61B 8.24B -5.59B -8.35B -2.81B -835M 483M -6.12B -9.53B -24.37B -25.05B -15.19B -15.67B 828M 8.83B 9.39B 9.31B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.15B 10.43B 2.04B 5.56B 17.46B 12.2B 22.81B 16.14B -4.94B -5.93B -11.5B -27.03B -35.87B -47.66B -57B -46.13B -27.45B -19.38B -7B -1.97B 4.06B
Operating Cash Flow
56.94B 45.78B 45.79B 50.93B 49.28B 55.28B 61.87B 49.28B 46.15B 43.84B 38.32B 19.18B 10.19B -14.84B -25.84B -6.33B 7.08B 36.02B 58.09B 65.52B 72.34B
Capital Expenditures
-13.65B -14.13B -15.35B -18.41B -22.93B -22.93B -23.3B -20.38B -24.03B -22.92B -26.79B -27.17B -21.02B -20.73B -16.48B -16.41B -14.29B -14.53B -12.84B -12.05B -12.16B
Cash Acquisitions
1.77B 1.8B 939M 1.07B 1.09B 1.15B 644M 396M 409M 307M -5.01B -4.6B -4.66B -4.67B 642M 215M 223M 6.11B 6.17B 6.23B 6.22B
Purchase of Investments
-1.96B -1.14B -1.39B -655M -413M -600M -3.73B -3.72B -3.72B -3.55B -20M -20M -20M -1M n/a n/a n/a n/a n/a n/a -1M
Sales Maturities Of Investments
5.62B 5.62B 9.64B 9.66B 31.21B 31.27B 32.02B 31.99B 10.41B 10.36B 4.03B 4.05B 4.07B 4.13B 5.87B 6.08B 52.2B 52.11B 52.65B 52.44B 6.39B
Other Investing Acitivies
-3.51B -63M 792M 819M 1.83B -778M 2.03B 697M -587M -103M -6.87B -3.55B -1.18B -297M -1.18B -1.57B -1.54B 21M 249M -2.99B -3.12B
Investing Cash Flow
-11.72B -7.91B -5.37B -7.52B 10.79B 8.11B 7.66B 8.98B -17.51B -15.9B -34.67B -31.28B -22.8B -21.56B -11.16B -11.69B 36.59B 43.71B 46.22B 43.63B -2.68B
Debt Repayment
-7.33B -5.08B 16.19B 4.12B 14.56B 4.57B -2.68B -1.75B -1.85B -650M 687M 1.26B -8.23B -10.86B -8.52B -8.35B -1.54B 1.19B -1.72B -2.96B -4.74B
Common Stock Repurchased
-15B -15B -36.34B -42.45B -44B -49.11B -29B -16.55B -15B -18.3B -15.01B -15.01B -15.01B -6.6B -8M -8.12B -28.01B -28.01B -28.18B -20.07B -175M
Dividend Paid
-11.61B -11.78B -11.78B -11.95B -11.95B -12.2B -12.2B -12.39B -12.39B -11.87B -11.87B -11.29B -11.29B -11.33B -11.33B -11.36B -11.36B -11.5B -11.5B -11.6B -11.6B
Other Financial Acitivies
-5.98B -5.91B -7.06B -4.67B -6.11B -6.4B -6.53B -7.67B -6.55B -6.44B -6.46B -6.59B -6.54B -6.51B -6.37B -5.46B -6.12B -6.1B -6.05B -6.77B -6.17B
Financial Cash Flow
-39.93B -37.78B -38.99B -54.94B -47.51B -63.14B -50.42B -38.35B -35.8B -37.26B -32.64B -31.62B -41.06B -35.29B -26.22B -33.29B -47.03B -44.43B -47.44B -41.4B -22.69B
Net Cash Flow
17.75B 9.13B 3.95B -9.68B 5.15B -1.77B 24.81B 19.42B -247M -2.3B -24.03B -42.07B -51.37B -68.61B -57.49B -38.35B 8.53B 43.15B 64.72B 73.51B 52.59B
Free Cash Flow
43.3B 31.65B 30.43B 32.52B 26.35B 32.35B 38.58B 28.91B 22.12B 20.92B 11.53B -7.99B -10.83B -35.57B -42.32B -22.74B -7.21B 21.49B 45.25B 53.47B 60.18B
Adj. Free Cash Flow
43.3B 31.65B 30.43B 32.52B 26.35B 32.35B 38.78B 29.11B 22.32B 21.12B 11.79B -7.72B -10.56B -35.3B -42.32B -22.74B -7.21B 21.49B 45.25B 53.47B 60.18B
Maintenance CapEx
-9.39B -9.88B -14.71B -18.29B -22.03B -20.24B -18.25B -14.87B -18.9B -19.51B -23.62B -20.99B -10.61B -9.42B -5.74B -9.25B -10.92B -9.14B -6.62B -5.83B -6.78B
Growth CapEx
-4.25B -4.25B -645.66M -120.04M -894.81M -2.7B -5.05B -5.51B -5.12B -3.41B -3.17B -6.18B -10.41B -11.31B -10.75B -7.16B -3.37B -5.39B -6.22B -6.22B -5.38B
Owner Earnings
47.55B 35.9B 31.08B 32.64B 27.25B 35.05B 43.62B 34.41B 27.24B 24.33B 14.7B -1.81B -417.34M -24.26B -31.58B -15.58B -3.83B 26.88B 51.47B 59.69B 65.56B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.