Yamaha Motor Co. Ltd. logo

Yamaha Motor Co. Ltd.

YMHAY | OTC
Chart Builder DCF Calculator
$22.00
-$0.28 (-1.26%)
Nov 2, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
72.64B 41.26B -27.28B -9.72B 22.43B 30.67B -27.99B 22.99B 57.1B 55.97B 15.56B 39.57B 53.63B 49.66B 41.37B 50.1B 50.36B 32.62B 18.57B 43.96B 51.28B 41.78B
Depreciation & Amortization
22.87B 23.1B 25.56B 20.58B 21.33B 21.31B 21.24B 20.68B 20.68B 20.47B 18.25B 19.47B 15.82B 17.51B 16.73B 14.39B 15.16B 13.54B 13.79B 12.18B 12.26B 12.9B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.46B -2.05B 9.66B 2.57B 10.5B -5.58B 12.56B 2.1B -16.19B 19.29B 11M 24.28B -11.77B 19.66B -3.41B 7.26B -9.47B 4.1B -4.83B -5.1B -526M 9.06B
Other Non-Cash Items
8.49B 702M 14.8B 36.66B 9.2B -5.45B 10.89B -8.32B -410M -12.56B 16.82B -8.6B -8.04B -1.32B -1.87B 10.42B 3.7B -3.28B 2.38B -8.02B 4.2B 2.85B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
43.81B -59.48B -28.64B 70B 31.82B -94.66B -19.13B 56.76B 34.32B -75.85B -70.41B 4.46B -14.31B -62.03B -86.55B -17.1B -13.24B -55.43B -34.17B 4.56B 468M -37.65B
Operating Cash Flow
147.81B 5.58B -15.57B 117.52B 84.78B -48.13B -15B 92.11B 111.7B -11.96B -19.78B 54.9B 47.09B 3.82B -30.32B 57.8B 55.99B -12.55B 564M 52.68B 68.21B 19.88B
Capital Expenditures
-20.73B -37.71B -39.34B -24.76B -21.06B -28.11B -33.62B -26.99B -26B -29.27B -31.79B -29.09B -28.59B -19.55B -35.72B -16.53B -22.16B -14.97B -21.57B -15.21B -16.86B -13.13B
Cash Acquisitions
3.36B -38.15B 25.27B -31.32B -3.53B 1.39B 2.29B 2.03B -9.41B 2.08B 2.87B 1.55B 2B 2.2B 3.99B 2.12B 1.88B 1.63B -2.36B 1.75B 1.93B -39M
Purchase of Investments
-2.98B -1.08B -175M -5.11B -1.26B -1.5B -3.19B -4.45B -5B -7.28B -8.08B -6.04B -4.63B -7.16B -6.79B -3.16B -9.13B -2.5B -6.93B -2.6B -2.15B -1.18B
Sales Maturities Of Investments
5.14B 3.39B 105M 790M 2.36B 12.74B 2.24B 1.56B 3.75B 1.6B 1.86B 971M 1.92B 1.48B 2.39B 822M 2.94B 22.65B 10.18B 16.03B 1.34B 516M
Other Investing Acitivies
-898M -32M 950M -426M 123M -889M -993M 2.04B -901M 772M 102M 881M -23M 4M -1.62B -5M -19M 38M -1.73B 389M 717M -116M
Investing Cash Flow
-16.1B -73.58B -13.19B -60.81B -23.37B -16.36B -33.28B -25.82B -37.55B -32.1B -35.04B -31.73B -29.32B -23.03B -37.76B -16.76B -26.5B 6.86B -22.41B 347M -15.02B -13.95B
Debt Repayment
-163.58B 117.12B 35.91B -12.88B -48.73B 102.75B 49.31B 6.13B -98.72B 94.21B 101.77B 24.69B -16.39B 82.48B 23.24B 3.2B 20.17B 51.05B -6.72B -25.23B -13.61B 10.48B
Common Stock Repurchased
n/a n/a n/a n/a 6M -10B -1M n/a -9.92B -10.01B -1M -16.42B -13.67B n/a n/a -1M -20B n/a -11B -1M -1M n/a
Dividend Paid
n/a -9.7B n/a -24.24B n/a -24.44B n/a -24.44B n/a -23.96B n/a -24.26B n/a -22.83B n/a -19.45B n/a -22.48B n/a -17.48B n/a -20.97B
Other Financial Acitivies
-12.25B -3.53B -4.2B -3.67B -12.19B -3.21B -8.22B -4.1B -12.69B -4.01B -3.79B -3.49B -12.95B -3.62B -2.14B -2.09B -7.69B -697M -1.16B -2.09B -4.64B -1.06B
Financial Cash Flow
-175.83B 103.89B 33.78B -40.79B -60.91B 65.1B 41.09B -22.41B -121.33B 56.23B 97.98B -19.48B -43.01B 56.03B 21.1B -18.35B -7.53B 27.87B -18.88B -44.8B -18.25B -11.55B
Net Cash Flow
-35.22B 50.06B 20.3B 17.49B 358M -1.42B 2.35B 21.7B -36.6B 40.34B 22.04B -7.53B -11.67B 34.73B -56.81B 21.65B 26.4B 30.64B -37.24B 10.47B 34.72B -197M
Free Cash Flow
127.09B -32.13B -54.91B 92.76B 63.72B -76.24B -48.62B 65.12B 85.7B -41.23B -51.57B 25.81B 18.5B -15.73B -66.05B 41.27B 33.83B -27.51B -21B 37.47B 51.35B 6.76B
Adj. Free Cash Flow
127.09B -32.13B -54.91B 92.76B 63.72B -76.24B -48.62B 65.12B 85.7B -41.23B -51.57B 25.81B 18.5B -15.73B -66.05B 41.27B 33.83B -27.51B -21B 37.47B 51.35B 6.76B
Maintenance CapEx
-20.73B -23.1B -34.54B -23.97B -21.06B -28.11B -29.77B -23.17B -9.14B -22.32B -30.16B -28.97B -22.11B n/a -10.77B n/a n/a -7.24B -11.86B -2.26B n/a -2.87B
Growth CapEx
n/a -14.61B -4.8B -785.87M n/a n/a -3.86B -3.83B -16.86B -6.95B -1.63B -120.39M -6.49B -19.55B -24.96B -16.53B -22.16B -7.73B -9.7B -12.96B -16.86B -10.26B
Owner Earnings
127.09B -17.52B -50.1B 93.55B 63.72B -76.24B -44.77B 68.95B 102.56B -34.29B -49.95B 25.93B 24.99B 3.82B -41.09B 57.8B 55.99B -19.78B -11.3B 50.42B 68.21B 17.02B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.