Yum China  Inc. logo

Yum China Inc.

YUMC | NYSE
Chart Builder DCF Calculator
$46.88
+$1.10 (+2.40%)
Nov 2, 2026, 2:36 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.03B 1.02B 1B 977M 991M 986M 980M 961M 909M 895M 901M 852M 812M 681M 478M 896M 780M 890M 1.02B 708M 1.05B 990M
Depreciation & Amortization
466M 456M 448M 454M 460M 468M 476M 469M 460M 454M 453M 474M 513M 554M 602M 603M 581M 552M 516M 503M 488M 469M
Stock-Based Compensation
30M 43M 42M 41M 40M 40M 41M 50M 58M 61M 64M 57M 50M 44M 42M 40M 37M 42M 41M 41M 44M 39M
Other Working Capital
-398.06M -416M -453M -476M -425M -430M -450M -416M -477M -445M -417M -385M -145M -129M -164M -214M -488M -524M -515M -507M -427M -338M
Other Non-Cash Items
505.13M 478M 497M 500M 474M 412M 383M 379M 391M 418M 423M 404M 436M 429M 479M -121M -122M -122M -191M 414M 74M 34M
Deferred Income Tax
-20.07M -19M -14M -13M -8M -5M -7M -8M -25M -17M -10M -19M n/a -14M -20M 136M 124M 146M 160M 55M 134M 124M
Change in Working Capital
-427.95M -416M -511M -451M -517M -472M -454M -460M -401M -403M -358M -350M -83M 55M -168M -168M -433M -537M -418M -432M -352M -271M
Operating Cash Flow
1.59B 1.56B 1.47B 1.51B 1.44B 1.43B 1.42B 1.39B 1.39B 1.41B 1.47B 1.42B 1.73B 1.75B 1.41B 1.39B 967M 971M 1.13B 1.29B 1.44B 1.39B
Capital Expenditures
-640.25M -633M -626M -567M -606M -653M -705M -734M -736M -720M -710M -669M -664M -653M -679M -716M -733M -729M -689M -617M -537M -497M
Cash Acquisitions
n/a n/a -14M -14M -14M -14M n/a n/a n/a n/a n/a n/a n/a n/a -23M -138M -138M -138M -376M -261M -376M -376M
Purchase of Investments
-7.47B -7.61B -7.58B -7.56B -7.17B -6.3B -4.73B -3.58B -2.84B -2.43B -3.54B -4.19B -5.22B -5.53B -5.19B -5.92B -5.47B -6.04B -6.18B -6.19B -6.26B -5.43B
Sales Maturities Of Investments
8.12B 8.08B 8.22B 7.68B 7.45B 6.61B 5.25B 4.59B 3.3B 2.93B 3.5B 3.87B 4.81B 5.21B 5.37B 6.07B 6.04B 6.41B 6.38B 5.54B 4.2B 2.98B
Other Investing Acitivies
2.02M 2M 2M n/a 3M 4M 4M 5M 6M 4M 5M 5M 4M 5M 4M 3M 6M 5M 5M 9M 9M -134M
Investing Cash Flow
17.8M -166M -5M -466M -336M -349M -178M 281M -277M -215M -743M -981M -1.07B -964M -522M -705M -296M -495M -855M -1.52B -2.96B -3.46B
Debt Repayment
64.29M 19M 29M -150M -294M -294M -294M -163M 164M 164M 164M 212M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.31B -1.19B -1.14B -884M -748M -743M -1.25B -1.39B -1.36B -1.23B -613M -335M -188M -302M -466M -454M -475M -299M -75M -32M -24.89M -24.83M
Dividend Paid
-377.69M -365M -353M -329M -302M -274M -248M -241M -234M -226M -216M -212M -209M -205M -202M -203M -203M -204M -203M -202M -151.86M -100.51M
Other Financial Acitivies
-101.34M -227M -221M -221M -216M 171M 155M 159M 159M -99M -51M -166M -164M -162M -176M -19M -29M -29M -35M -64M -46M -40.41M
Financial Cash Flow
-1.73B -1.76B -1.69B -1.58B -1.56B -1.14B -1.64B -1.64B -1.27B -1.39B -716M -501M -561M -669M -844M -676M -707M -532M -313M -306M 2B 2.06B
Net Cash Flow
-107M -352M -217M -545M -451M -58M -405M 62M -146M -228M -2M -80M 42M 64M -6M -67M -62M -37M -22M -504M 535M 34M
Free Cash Flow
945.86M 931M 840M 941M 834M 776M 714M 657M 656M 688M 763M 749M 1.06B 1.1B 734M 670M 234M 242M 442M 672M 898M 888M
Adj. Free Cash Flow
915.86M 888M 798M 900M 794M 736M 673M 607M 598M 627M 699M 692M 1.01B 1.05B 692M 630M 197M 200M 401M 631M 854M 849M
Maintenance CapEx
-446.63M -401.81M -411.84M -409.97M -443.29M -526.89M -572.09M -486.37M -464.12M -305.34M -215.93M -331.37M -367.04M -509.04M -590.72M -616.91M -612.12M -470.12M -305.61M -174.74M -155.54M -253.54M
Growth CapEx
-193.62M -231.19M -214.16M -157.03M -162.71M -126.11M -132.91M -247.63M -271.88M -414.66M -494.07M -337.63M -296.96M -143.96M -88.28M -99.09M -120.88M -258.88M -383.39M -442.26M -381.46M -243.46M
Owner Earnings
1.14B 1.16B 1.05B 1.1B 996.71M 902.11M 846.91M 904.63M 927.88M 1.1B 1.26B 1.09B 1.36B 1.24B 822.28M 769.09M 354.88M 500.88M 825.39M 1.11B 1.28B 1.13B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.