Zenas BioPharma Inc. logo

Zenas BioPharma Inc.

ZBIO | NASDAQ
Chart Builder DCF Calculator
$25.93
-$2.53 (-8.89%)
At close: Nov 5, 2026, 4:00 PM ET
$25.00
-$0.93 (-3.59%)
After-hours: Nov 5, 2026, 7:45 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Net Income
-484.38M -425.15M -377.74M -189.9M -177.01M -162.76M -156.99M -128.97M -54.76M -45.83M -37.12M -31.53M -67.14M -38.09M -18.99M
Depreciation & Amortization
-118K -1.05M -918K -856K -831K 127K 137K 134K 124K 118K 113K 108K 82K 53K 25K
Stock-Based Compensation
32.73M 30.16M 26.35M 24.26M 19.77M 15.26M 10.82M 6.46M 4.62M 3.76M 3.5M 2.65M 1.65M 976K 289K
Other Working Capital
3.94M 11.08M 10.99M 7.24M 10.1M -1.51M 13.69M 14.69M 9.92M 3.42M -7.62M -10.55M -6.93M -6.06M 1.52M
Other Non-Cash Items
222.23M 185.61M 179.02M 6.52M -48K 43K 925K 1.72M 1.77M 11.69M 11.03M 10.88M 10.71M 500K 309K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.57M -52K 951K 1.5M 9.71M 9.71M 25.43M 24.13M 14.62M 6.7M -8.04M -14.36M -9.4M -6.63M 1.24M
Operating Cash Flow
-225.97M -210.48M -172.33M -158.47M -148.41M -137.62M -119.67M -96.52M -33.62M -23.57M -30.53M -32.26M -64.1M -43.19M -17.13M
Capital Expenditures
-2K -2K -18K -92K -92K -127K -131K -74K -74K -39K -17K -1.07M -1.07M -1.07M -1.07M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-600.42M -395.16M -417.76M -294.52M -235.33M -108.78M -9.66M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
356.01M 296.16M 200.89M 137.36M 33.12M 18.86M 6M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-65M -35M -35M -5M -26.76M -26.76M -26.76M -26.76M n/a n/a n/a -1M -1M -1M -1M
Investing Cash Flow
-309.41M -134M -251.89M -162.26M -229.06M -116.8M -30.55M -26.83M -74K -39K -17K -1.07M -1.07M -1.07M -1.07M
Debt Repayment
296.13M 267.03M n/a n/a n/a n/a n/a n/a 20M 20M 20M 20M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
60.39M 62.34M 62.34M 67.28M -4.84M -5.6M -6.26M -1.86M -1.42M -656K n/a 59.39M 59.39M 59.39M 59.39M
Financial Cash Flow
689M 648.66M 215.28M 76.29M 237.65M 413.67M 412.96M 411.16M 197.18M 19.45M 20.12M 79.46M 59.46M 59.45M 59.39M
Net Cash Flow
152.57M 303.67M -209.19M -244.56M -140.01M 159.31M 262.89M 287.73M 163.47M -4.04M -10.35M 46.31M -5.54M 15.2M 41.21M
Free Cash Flow
-225.97M -210.48M -172.35M -158.57M -148.5M -137.75M -119.81M -96.59M -33.69M -23.61M -30.55M -33.33M -65.18M -44.26M -18.2M
Adj. Free Cash Flow
-258.7M -240.64M -198.7M -182.83M -168.27M -153.01M -130.63M -103.06M -38.31M -27.36M -34.04M -35.98M -66.82M -45.24M -18.49M
Maintenance CapEx
-2K -2K n/a n/a n/a -35K -57K -74K -74K -39K -17K -25K n/a n/a n/a
Growth CapEx
n/a n/a -18K -92K -92K -92K -74K n/a n/a n/a n/a -1.05M n/a n/a n/a
Owner Earnings
-225.97M -210.48M -172.33M -158.47M -148.41M -137.66M -119.73M -96.59M -33.69M -23.61M -30.55M -32.28M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.