Abacus Global Management Inc. logo

Abacus Global Management Inc.

ABX | NYSE
Chart Builder DCF Calculator
$8.62
+$0.15 (+1.77%)
Nov 2, 2026, 10:38 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
29.58M 39.18M 37.31M 11.08M -1.45M -18.41M -25.08M -12.44M -5.94M 134.22K 9.03M 25.57M 18.18M 16.13M 15.52M 6.81M 23.92M 19.32M 12.39M 10.93M 5.11M 5.03M
Depreciation & Amortization
16.56M 17.78M 18.61M 17.08M 14.42M 10.99M 7.91M 6.89M 6.84M 5.09M 3.41M 1.8M 105.32K 151.89K 151.89K 51.9K 50.83K 3.33K 2.45K 324 324 162
Stock-Based Compensation
8.82M 14.36M 10.37M 35.13M 37.02M 39.7M 43.44M 24.86M 23.03M 16.86M 10.77M 4.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
13.49M 43.66M -54.43M -98.69M -81.28M -195.36M -135.86M -75.09M -83.07M -29.97M -68.6M -60.95M -43.92M -33.96M 5.52M 5.84M -1.44M -71.1K -65.36K 144.76K -258.46K -252.19K
Other Non-Cash Items
33.23M 22.75M -38.85M -47.62M -87.81M -112.17M -90.53M -74.12M -30.74M -19.98M -16.62M -5.18M 2.24M -7.6M -10.43M -18.97M -27.86M -8.58M -16.82M -15.39M -9.16M -16.13M
Deferred Income Tax
218.25K 531.44K 4.61M 6.63M 3.75M 6.95M 6M 2.71M 4.18M 1.58M 466.58K 1.74M 252.66K -656.47K n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.35M 33M -57.73M -132.51M -95.69M -199.98M -150.54M -78.08M -87.14M -47.37M -70.64M -61.66M -43.39M -18.63M 5.74M 5.84M -1.44M -61.94K -47.05K 163.08K -240.14K -243.03K
Operating Cash Flow
90.75M 127.6M -25.68M -110.22M -129.76M -272.92M -208.81M -130.17M -89.76M -43.68M -63.58M -33.14M -22.63M -10.6M 10.99M -6.28M -5.33M 3.71M -414.37K -239.14K -221.17K -305.73K
Capital Expenditures
-2.03M -1.57M -931.44K -928.51K -999.41K -790.75K -805.14K -788.55K -642.73K -506.27K -298.07K -205.11K -108.4K -66.75K -47.21K -47.22K -47.21K -37.9K -23.69K -23.69K -23.68K -11.84K
Cash Acquisitions
448.3K -1.65M -1.65M -1.66M -2.1M n/a n/a n/a n/a -49.2K -74.13K -74.13K -74.13K -24.94K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-49.39M -10.25M -13.7M -5.5M -5M -4.6M -1.1M -100K -150K -200K -350K -350K -300K -150K n/a n/a n/a n/a n/a n/a -345M -345M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -335.72K -335.72K -335.72K -335.72K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.04M -7.73M -7M -9.6M -9.8M -2.98M -3.06M -698.56K 9.29M 3.65M 2.96M 1.43M 239.11M 245.95M 245.44M 246.96M -500K -1.54M -250K n/a n/a n/a
Investing Cash Flow
-51.26M -20.47M -23.28M -17.77M -17.98M -8.44M -4.96M -1.5M 8.59M 2.99M 2.24M 797.46K 238.29M 245.39M 245.1M 246.63M -501.66K -1.55M -275.35K -25.35K -345.02M -345.01M
Debt Repayment
-31.75M -31.27M 23.46M 159.87M 92.16M 100.94M 166.25M 45.4M 90.16M 133.3M 98.42M 104.61M 80.76M 31.5M 30.02M 12.89M 10.96M 8.07M 1.5M 1.5M -52.35K -52.35K
Common Stock Repurchased
-31.28M -56.43M -42.44M -38.71M -37.01M -5.17M -12.23M -13.51M -35.56M -32.34M -24.82M -27.53M -252.09M -252.4M -254.49M -250.49M -2.8M -2.49M -400K -400K n/a n/a
Dividend Paid
-19.93M -19.84M -19.74M n/a -442.28K -442.28K -442.28K -442.28K -23.09M -23.53M -23.53M -21.79M -441.78K -1.66K -659.36K -2.4M -659.87K -657.7K n/a n/a n/a n/a
Other Financial Acitivies
-6.25M -4.42M -4.42M -15.86M -13.16M -17.3M -15.16M 14.51M 50.93M 31.5M 29.36M 8.9M -26.02M -941.48K -896.48K 3.43M 2.09M 684.89K 525.4K 171.68K -228.33K -114.16K
Financial Cash Flow
-90.94M -113.68M -44.87M 195M 131.25M 259.73M 320.12M 114.43M 151.88M 86.36M 56.87M 65.15M -197.79M -221.84M -226.03M -236.57M 9.6M 5.6M 1.63M 1.27M 345.91M 346.02M
Net Cash Flow
-51.45M -6.55M -93.83M 67.01M -16.49M -21.62M 106.36M -17.24M 70.71M 45.66M -4.46M 32.81M 17.88M 12.95M 30.06M 3.78M 3.76M 7.86M 800.33K 871.83K 524.54K 472.16K
Free Cash Flow
88.73M 126.02M -26.61M -111.15M -130.76M -273.46M -209.37M -130.72M -90.15M -44.13M -63.77M -33.24M -22.63M -10.6M 10.99M -6.28M -5.33M 3.7M -438.06K -262.83K -244.85K -317.57K
Adj. Free Cash Flow
79.91M 111.67M -36.98M -146.28M -167.77M -313.16M -252.8M -155.58M -113.18M -60.99M -74.54M -37.82M -22.63M -10.6M 10.99M -6.28M -5.33M 3.7M -438.06K -262.83K -244.85K -317.57K
Maintenance CapEx
-1.74M -881.74K n/a n/a -3.4K -3.4K -3.4K -3.4K n/a n/a -37.81K -37.8K -37.8K -37.8K 4 2 2 -11.84K -23.69K -23.68K n/a n/a
Growth CapEx
-284.12K -692.04K -931.44K -928.51K -996.01K -787.35K -801.74K -785.15K -642.73K -506.27K -260.26K -167.31K -70.59K -28.95K -47.22K -47.22K -47.22K -26.06K -3 -2 n/a n/a
Owner Earnings
89.01M 126.71M -25.68M -110.22M -129.76M -272.67M -208.57M -129.93M -89.51M -43.68M -63.62M -33.18M -22.66M -10.64M 10.99M -6.28M -5.33M 3.7M -438.06K -653.11K n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.