Agree Realty Corporation logo

Agree Realty Corporation

ADC-PA | NYSE
Chart Builder DCF Calculator
$15.76
-$0.18 (-1.13%)
At close: Oct 30, 2026, 4:00 PM ET
$15.76
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
241.79M 225.53M 220.07M 204.99M 194.16M 186.41M 191.97M 189.83M 190.56M 187.69M 173.79M 170.55M 165.49M 163.41M 158.52M 153.04M 145.3M 142.56M 128.89M 122.88M 113.33M 97.92M 100.88M
Depreciation & Amortization
281.13M 279.74M 278.12M 275.72M 267.22M 256.49M 247.77M 240.22M 230.05M 224.16M 216.87M 209.37M 201.01M 190.63M 179.43M 166.91M 154.75M 142.32M 130.51M 120.01M 109.82M 100.01M 90.95M
Stock-Based Compensation
14.26M 13.91M 13.4M 12.99M 12.51M 11.98M 11.51M 10.81M 10.15M 9.54M 8.93M 8.34M 7.75M 7.09M 6.66M 6.46M 6.21M 5.2M 4.93M 4.8M 4.71M 5.44M 5.19M
Other Working Capital
-33.83M -1.95M -19.9M -14.3M -10.69M -14.37M 2.18M -1.92M 10.39M 2.6M -6.6M -4.96M 195K 10.34M 21.35M 26.67M -10.01M -25.95M -14.74M -27.93M 5.62M 2.29M -9.28M
Other Non-Cash Items
38.07M 15.69M 16.52M 10.09M 11.51M 11.98M -5.93M -6.32M -5.4M -3.21M 703K -2.08M -13.33M 8.29M 10.1M 11.79M 24.63M 1.99M 2.95M 3.61M 3.25M 3M 1.55M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 160K -3.31M 6.17M 3.73M 3.77M -14M -27.32M
Change in Working Capital
-3.21M -908K -5.48M 344K -1.17M -547K 14.17M -2.57M 13.24M 1.65M -3.72M 5.42M 25.84M 26.35M 40.12M 23.93M -1.76M -10.3M -11.46M -8.71M 3.19M 764K -11.19M
Operating Cash Flow
572.04M 533.96M 522.64M 504.14M 484.22M 466.31M 459.48M 431.97M 438.59M 419.83M 396.58M 391.6M 386.76M 395.76M 394.83M 362.12M 329.29M 278.46M 261.99M 246.32M 238.07M 193.12M 160.06M
Capital Expenditures
-48.08M n/a -412.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-310.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -433.29M -815.12M -1.21B -1.21B -780.7M -398.88M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 10.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.68M -1.68M -3.37M -1.68M n/a n/a 1.68M
Other Investing Acitivies
-1.26B -1.73B -1.19B -1.54B -1.52B -1.31B -1.14B -885.41M -728.36M -913.71M -1.07B -1.27B -1.08B -642.68M -294.29M -401.98M -718.57M -1.07B -1.44B -1.39B -1.44B -1.57B -1.48B
Investing Cash Flow
-1.62B -1.73B -1.59B -1.54B -1.52B -1.31B -1.14B -885.41M -728.36M -913.71M -1.07B -1.27B -1.52B -1.46B -1.51B -1.62B -1.5B -1.47B -1.44B -1.39B -1.44B -1.57B -1.48B
Debt Repayment
-4.41M 240.44M 385.29M 508.66M 680.1M 544.12M 429.67M 368.68M 443.77M 529.17M 478.46M 471.47M 369.85M 206M 149.01M 213.02M 296.68M 369.18M 481.81M 467.82M 379.82M 749.53M 344.87M
Common Stock Repurchased
-6.18M -6.15M -6.15M -3.74M -3.73M -3.75M -3.74M -2.28M -2.27M -2.26M -2.26M -2.68M -2.7M -2.71M -2.77M -1.91M -1.89M -1.85M -1.78M -1.81M -1.81M -1.79M -1.79M
Dividend Paid
-387.06M -372.59M -361.15M -348.09M -336.89M -327.2M -318.21M -311.04M -306.86M -301.87M -294.62M -285.11M -274.27M -259.84M -244.17M -227.74M -211.33M -198.45M -185.5M -195.83M -179.45M -166.73M -152.26M
Other Financial Acitivies
351.68M 353.96M 350.64M -7.93M -5.45M -12.83M -13.2M -12.99M -13.05M 280.94M 285.19M 285.19M 285.19M -3.54M -3.7M -3.68M -8.97M 163.86M 162.65M 162.54M 167.87M -5.79M -4.84M
Financial Cash Flow
1.12B 1.21B 1.09B 1.05B 1.04B 827.48M 680.55M 445.31M 296.63M 505.88M 671.78M 869.01M 884.24M 1.05B 1.1B 1.24B 1.32B 1.03B 1.19B 1.18B 1.28B 1.52B 1.24B
Net Cash Flow
74.61M 12.28M 20.04M 14.22M 3.64M -15.34M -4.27M -8.13M 6.85M 12.01M 2.49M -14.39M -245.13M -14.86M -12.83M -16.34M 148.71M -161.27M 18.4M 37.3M 86.58M 152M -84.77M
Free Cash Flow
523.96M 533.96M 110.3M 504.14M 484.22M 466.31M 459.48M 431.97M 438.59M 419.83M 396.58M 391.6M 386.76M 395.76M 394.83M 362.12M 329.29M 278.46M 261.99M 246.32M 238.07M 193.12M 160.06M
Adj. Free Cash Flow
509.7M 520.05M 96.9M 491.15M 471.71M 454.33M 447.97M 421.17M 428.43M 410.29M 387.65M 383.26M 379.01M 388.67M 388.17M 355.66M 323.08M 273.26M 257.05M 241.52M 233.36M 187.69M 154.87M
Maintenance CapEx
-183.88M -135.79M -66.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
135.79M 135.79M -345.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
388.16M 398.17M 455.94M 504.14M 484.22M 466.31M 459.48M 431.97M 438.59M 419.83M 396.58M 391.6M 386.76M 395.76M 394.83M 362.12M 329.29M 278.46M 261.99M 246.32M 238.07M 193.12M 160.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.