Analog Devices Inc. logo

Analog Devices Inc.

ADI | NASDAQ
Chart Builder DCF Calculator
$361.01
-$45.23 (-11.13%)
At close: Nov 5, 2026, 4:00 PM ET
$361.01
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:15 PM ET
Fiscal Year
Period Ending
FY 2025
Nov 1, 2025
FY 2024
Nov 2, 2024
FY 2023
Oct 28, 2023
FY 2022
Oct 29, 2022
FY 2021
Oct 30, 2021
FY 2020
Oct 31, 2020
Net Income
2.27B 1.64B 3.31B 2.75B 1.39B 1.22B
Depreciation & Amortization
2B 2.1B 2.29B 2.3B 1.07B 810.92M
Stock-Based Compensation
321.56M 262.71M 299.82M 323.49M 243.61M 149.52M
Other Working Capital
123.3M 3.93M -234.7M -240.8M -136.88M 150.18M
Other Non-Cash Items
-9.91M 23.05M 8.67M 316.28M 541.38M -212.19M
Deferred Income Tax
-246.65M -367.56M -452.95M -326.76M -406.92M -113.95M
Change in Working Capital
481.01M 194.74M -645.59M -883.67M -108.06M 153.42M
Operating Cash Flow
4.81B 3.85B 4.82B 4.48B 2.74B 2.01B
Capital Expenditures
-533.55M -730.46M -1.26B -699.31M -343.68M -165.69M
Cash Acquisitions
-45.65M n/a n/a n/a 2.45B n/a
Purchase of Investments
-1.15B -438.9M n/a n/a n/a n/a
Sales Maturities Of Investments
372.78M 69.28M n/a n/a 30.13M n/a
Other Investing Acitivies
35.15M -4.77M -4.92M 41.94M 6.53M -14.83M
Investing Cash Flow
-1.32B -1.1B -1.27B -657.37M 2.14B -180.52M
Debt Repayment
989.69M 588.4M 481.54M -222.99M 347.66M -354.35M
Common Stock Repurchased
-2.16B -615.59M -2.96B -2.58B -3.11B -244.49M
Dividend Paid
-1.92B -1.8B -1.68B -1.54B -1.11B -886.16M
Other Financial Acitivies
7.83M 108.26M 97.77M 53.83M 407.17M 64.39M
Financial Cash Flow
-2.98B -1.71B -4.06B -4.29B -3.96B -1.42B
Net Cash Flow
508.06M 1.03B -512.51M -507.39M 922.1M 407.54M
Free Cash Flow
4.28B 3.12B 3.56B 3.78B 2.39B 1.84B
Adj. Free Cash Flow
3.96B 2.86B 3.26B 3.45B 2.15B 1.69B
Maintenance CapEx
-116.62M -730.46M -1.2B n/a n/a -165.69M
Growth CapEx
-416.93M n/a -65.04M -699.31M -343.68M n/a
Owner Earnings
4.7B 3.12B 3.62B 4.48B 2.74B 1.84B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.