Analog Devices Inc. logo

Analog Devices Inc.

ADI | NASDAQ
Chart Builder DCF Calculator
$361.01
-$45.23 (-11.13%)
At close: Nov 5, 2026, 4:00 PM ET
$363.92
+$2.91 (+0.81%)
After-hours: Nov 5, 2026, 6:02 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Aug 1, 2026
Q2 2026
May 2, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Nov 1, 2025
Q3 2025
Aug 2, 2025
Q2 2025
May 3, 2025
Q1 2025
Feb 1, 2025
Q4 2024
Nov 2, 2024
Q3 2024
Aug 3, 2024
Q2 2024
May 4, 2024
Q1 2024
Feb 3, 2024
Q4 2023
Oct 28, 2023
Q3 2023
Jul 29, 2023
Q2 2023
Apr 29, 2023
Q1 2023
Jan 28, 2023
Q4 2022
Oct 29, 2022
Q3 2022
Jul 30, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 29, 2022
Q4 2021
Oct 30, 2021
Q3 2021
Jul 31, 2021
Q2 2021
May 1, 2021
Q1 2021
Jan 30, 2021
Net Income
1.34B 1.18B 830.83M 787.74M 518.52M 569.77M 391.32M 478.07M 392.23M 302.24M 462.73M 498.43M 877.02M 977.66M 961.47M 936.23M 748.99M 783.27M 280.08M 75.69M 503.31M 422.91M 388.52M
Depreciation & Amortization
494.22M 490.94M 490.5M 495.34M 487.29M 500.61M 515.6M 520.46M 530.31M 528.3M 525.25M 536.12M 587.69M 581.8M 587.5M 572.61M 578.97M 576.11M 569.81M 478.96M 196.15M 198.17M 201.35M
Stock-Based Compensation
96.26M 81.72M 85.68M 86.45M 84.7M 72.83M 77.57M 70.45M 64.05M 58.4M 69.82M 72.71M 82.97M 69.1M 75.04M 80.68M 84.87M 71M 86.94M 124.93M 41.69M 40.36M 36.64M
Other Working Capital
-141.49M -8.75M 8.75M 489.02M 28.24M -238.82M 202.57M 80.61M -36.8M -27.57M 178.5M 112.06M -270.31M -406.25M -81.09M -300.85M -183.35M -84.05M -315.41M 47.28M -79.24M 85.48M -156.74M
Other Non-Cash Items
-24.1M -807.95M 13.43M -8.41M -5.7M 5M -799K -776K 10.46M 8.69M 4.68M -10.47M 16.36M -6.96M 9.73M -17.7M 100.5M -36.17M 269.65M 548.21M -7.59M 10.47M -14.55M
Deferred Income Tax
-161.01M -60.27M -60.66M -149.33M 52.05M -89.92M -59.45M -98M -105.22M -62.2M -102.15M -21.55M -151.28M -133.76M -146.35M -121.63M -82.14M -88.34M -34.65M -334.34M -24.29M -21.02M -27.28M
Change in Working Capital
-141.49M -8.75M 8.75M 489.02M 28.24M -238.82M 202.57M 80.61M -36.8M -27.57M 178.5M 112.06M -270.31M -406.25M -81.09M -300.85M -183.35M -84.05M -315.41M 47.28M -79.24M 85.48M -156.74M
Operating Cash Flow
1.6B 872.04M 1.37B 1.7B 1.17B 819.48M 1.13B 1.05B 855.03M 807.85M 1.14B 1.19B 1.14B 1.08B 1.41B 1.15B 1.25B 1.22B 856.41M 940.72M 630.04M 736.36M 427.94M
Capital Expenditures
-145.66M -137.7M -109.31M -215.15M -79.15M -90.27M -148.98M -165.41M -153.89M -188.19M -222.98M -476.39M -324.57M -284.34M -176.16M -304.51M -164.88M -118.78M -111.13M -130.78M -86.34M -59.17M -67.39M
Cash Acquisitions
-1.5B -35.88M n/a n/a n/a n/a -45.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.45B n/a n/a -24.95M
Purchase of Investments
n/a n/a n/a n/a -1.15B n/a n/a n/a -14.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
842.84M 137.83M 9.99M n/a 372.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.91M 3.65M n/a 18.57M
Other Investing Acitivies
88.05M -16.17M -7.71M -10.15M -373.49M 418.46M 329K 53.8M -3.4M -413.89M 3.88M -2.67M -2.17M -183K 102K -1.82M 30.75M 5.19M 7.82M -878K 35.18M -1.53M -1.3M
Investing Cash Flow
-714.95M -51.93M -107.03M -225.31M -1.23B 328.19M -194.3M -111.61M -172.07M -602.08M -219.1M -479.06M -326.75M -284.52M -176.06M -306.33M -134.13M -113.59M -103.31M 2.33B -47.51M -60.7M -75.07M
Debt Repayment
454.91M 7.16M 96.4M -102.03M 1.49B -399.68M 665K -499.67M -792K 1.09B -2.78M 2.51M 291.08M 187.95M n/a 296.13M n/a n/a -519.12M 347.66M n/a n/a n/a
Common Stock Repurchased
-1.16B -772.9M -516.5M -680.47M -1.08B -248.65M -160.37M -94.88M -117.98M -222.38M -180.35M -469.94M -686.51M -1.15B -654.56M -818.18M -905.97M -776.84M -76.02M -2.6B -163.28M -188.81M -157.06M
Dividend Paid
-535.31M -536.46M -484.26M -486.89M -490.16M -491.02M -456.34M -456.76M -456.49M -456.14M -426.08M -427.99M -430.46M -435.21M -385.45M -390.35M -394.02M -397.54M -362.65M -371.23M -254.51M -254.43M -229.18M
Other Financial Acitivies
15.67M 3.28M -297K -32.48M 84.54M 17.92M 42.19M -2.59M 58.63M 17.24M 34.98M -4.01M -18.18M 110.3M 9.65M 25.54M -28.38M 14.62M 20.51M -150.13M -447K -94K 2.49M
Financial Cash Flow
-1.16B -1.29B -855.03M -1.3B 9.96M -1.12B -573.86M -1.05B -516.62M 430.36M -574.23M -899.42M -844.07M -1.29B -1.03B -886.86M -1.32B -1.15B -937.27M -2.77B -406.56M -419.59M -363.82M
Net Cash Flow
-271.05M -468.94M 406.45M 178.22M -55.04M 26.24M 358.65M -114.69M 166.34M 636.14M 345.5M -191.19M -28.36M -492.85M 199.89M -54.39M -212.77M -52.67M -187.57M 497.26M 175.49M 257.15M -7.8M
Free Cash Flow
1.46B 734.34M 1.26B 1.49B 1.09B 729.21M 977.83M 885.41M 701.14M 619.66M 915.85M 710.9M 817.88M 797.24M 1.23B 844.82M 1.08B 1.1B 745.28M 809.95M 543.7M 677.19M 360.55M
Adj. Free Cash Flow
1.36B 652.62M 1.17B 1.4B 1B 656.38M 900.26M 814.96M 637.09M 561.27M 846.04M 638.19M 734.91M 728.14M 1.16B 764.15M 998.09M 1.03B 658.34M 685.02M 502.01M 636.83M 323.92M
Maintenance CapEx
-145.66M -137.7M -109.31M -49.46M n/a n/a -148.98M -165.41M -153.89M -188.19M -222.98M -476.39M -324.57M -219.46M -50.06M -113.86M n/a n/a n/a n/a -22.44M n/a -13.58M
Growth CapEx
n/a n/a n/a -165.7M -79.15M -90.27M n/a n/a n/a n/a n/a n/a n/a -64.88M -126.1M -190.65M -164.88M -118.78M -111.13M -130.78M -63.9M -59.17M -53.81M
Owner Earnings
1.46B 734.34M 1.26B 1.65B 1.17B 819.48M 977.83M 885.41M 701.14M 619.66M 915.85M 710.9M 817.88M 862.12M 1.36B 1.04B 1.25B 1.22B 856.41M 940.73M 607.6M 736.36M 414.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.