Agnico Eagle Mines Limited logo

Agnico Eagle Mines Limited

AEM | NYSE
Chart Builder DCF Calculator
$170.17
+$4.79 (+2.90%)
Nov 2, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Oct 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.33B 1.56B 1.7B 1.52B 1.04B 1.09B 814.73M 509.26M 571.68M 472.02M 345.64M -391.54M 178.61M 323.67M 1.82B 205.01M 66.68M 290.39M 111.1M 100.77M 118.96M 187.95M 145.24M
Depreciation & Amortization
449.75M 412.51M 420.27M 421.59M 429.95M 376.96M 416.8M 388.22M 390.25M 378.39M 357.23M 391.56M 421.09M 386.31M 303.96M 269.7M 283.49M 269.89M 255.64M 189.31M 191.77M 176.95M 177.79M
Stock-Based Compensation
n/a n/a 34.93M 10.85M n/a n/a 27.39M 18.45M 21.24M 18.86M 18.86M 30.9M 11.94M 13.38M 13.15M 5.56M 14.4M 6.96M 22.25M 12.77M 13.45M 13.54M 20.7M
Other Working Capital
-163.1M -35.56M -1B 373.21M 173.78M 444.87M -133.07M 122.24M 133.23M -35.52M 30.61M 24.19M -79.81K -47.41M 37.62M -9.14M 127.76M -93.56M -68.06M 44.73M -14.79M -65.05M -58.5M
Other Non-Cash Items
45.94M -10.09M 21.17M -233.23M 109.95M -97.9M -68.47M 113.11M -10.26M 36.26M 42.48M 766.82M 28.49M -35.91M -1.56B -32.95M 141.47M 57.39M -18.1M 7.79M 44.38M 15.67M 29.93M
Deferred Income Tax
103.74M 96.57M 59.54M 87.82M 64.8M -9.42M 18.44M 61.06M 58.89M 80.73M 12.87M -19.15M 27.15M 5.57M 36.1M 38.22M 52.33M 79.86M -4.88M 25.53M 51.3M 49.75M 51.82M
Change in Working Capital
-203.82M 27.07M -885.49M 301.41M 152.52M 534.5M -164.65M 41.77M 57.3M -24.91M 6.11M -50.73M -165.19M 28.98M 40.81M -105.04M 17.07M -71.21M 141.42M -74.45M -122.68M -24.48M -58.84M
Operating Cash Flow
1.73B 2.09B 1.35B 2.11B 1.8B 1.89B 1.04B 1.13B 1.09B 961.34M 783.18M 727.86M 502.09M 722M 649.61M 380.5M 575.44M 633.27M 507.43M 261.72M 297.18M 419.38M 366.64M
Capital Expenditures
-945.24M -793.92M -619.03M -807.84M -621M -555.59M -453.95M -567.16M -470.27M -407.27M -389.76M -425.74M -430.78M -423.62M -384.93M -400.83M -435.66M -408.6M -293.15M -236.9M -250.81M -216.76M -242.14M
Cash Acquisitions
-562.76M n/a n/a n/a 953.75K 2.3M -121.96M n/a n/a n/a n/a -2.1M n/a n/a -1B n/a n/a n/a 838.73M 1.74M -607.69K 80K -185.9M
Purchase of Investments
-185.75M -71.83M -144.7M -248.99M -59.3M -71.48M -68.06M -68.38M -73.65M -17.3M -23.9M -53.69M -7.86M -29.87M -14.74M -12.07M -4.94M -22.31M -13.44M -13.15M -18.92M -21.38M -7.02M
Sales Maturities Of Investments
253.59M n/a n/a n/a 404.32M n/a n/a n/a n/a n/a n/a n/a n/a -814.25K 798K n/a 1.02M -3.08M 3.17M -633.84K 1.16M 3.37M 1.48M
Other Investing Acitivies
306.17M -291.59M -1.13M 7.48M -4.32M 4.69M -5.97M 3.98M 3.72M -3.18M -1.56M 15.78M 2.98M 4.1M 745K 214K 283K 39.85M 348.6K 1.73M 965.29K 24.63M -154.55M
Investing Cash Flow
-1.13B -1.16B -764.86M -1.05B -279.34M -620.09M -649.94M -631.56M -540.19M -424.58M -413.05M -476.17M -435.67M -450.2M -1.4B -412.69M -439.3M -394.13M 535.65M -247.21M -268.21M -210.07M -538.12M
Debt Repayment
-10.82M -8.53M -7.24M -9.07M -397.28M -569.27M -9.18M -334.18M -387.46M -12.67M -13.02M -111.96M -13.47M -413.46M 990.25M -3.13M -108.24M -133.48M -8.31M -2.53M -1.82M -10.05M -5.42M
Common Stock Repurchased
-246.19M -388.71M -167.83M -373.05M -149.2M -102.31M -60.05M -63.24M -30.21M -50M -26.04M -30.65M n/a -1.79M -14.56M -5M -54.81M -22.26M -27.89M n/a n/a n/a n/a
Dividend Paid
-201.51M -201.56M -203.17M -185.38M -184.3M -183.8M -175.57M -173.83M -177.06M -164.26M -156.56M -155.96M -161.26M -165.26M -156.16M -143.6M -160.12M -149.8M -154.78M -69.56M -65.59M -67.04M -72.97M
Other Financial Acitivies
210.53K 223.49K n/a n/a -16.79M -9.32M 52.03M 19.8M -1.6M 80.43M 3.13M 24.77M 22.37M -9.15M 16.91M 12.29M 5.18M 6.1M 23.12M -3.01M 319K 8.24M 12.87M
Financial Cash Flow
-442.5M -584.21M -334.65M -552.9M -727.18M -844.4M -182.97M -542.52M -495.59M -137.23M -183.03M -273.8M -144.24M -582.35M 836.43M -134.7M -317.99M -294.31M -167.86M -70.54M -62.4M -64.16M -100.13M
Net Cash Flow
142.81M 337.7M 245.82M 511.29M 791.43M 422.66M 211.88M -50.78M 53.82M 397.36M 185.98M -16.84M -77.04M -312.12M 86.02M -163.13M -185.1M -55.14M 876.21M -55.73M -36.16M 151.2M -276.06M
Free Cash Flow
780.49M 1.29B 726.84M 1.3B 1.18B 1.33B 590.3M 564.69M 616.23M 554.06M 389.91M 302.12M 71.31M 298.38M 264.68M -20.33M 139.78M 224.67M 214.28M 24.83M 46.37M 202.62M 124.5M
Adj. Free Cash Flow
780.49M 1.29B 691.91M 1.29B 1.18B 1.33B 562.9M 546.24M 594.99M 535.21M 371.06M 271.22M 59.37M 285M 251.53M -25.89M 125.38M 217.71M 192.03M 12.05M 32.92M 189.07M 103.8M
Maintenance CapEx
-449.75M -412.51M -420.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.18M n/a n/a n/a n/a n/a -186.51M -242.99M n/a n/a
Growth CapEx
-495.49M -381.41M -198.76M -807.84M -621M -555.59M -453.95M -567.16M -470.27M -407.27M -389.76M -425.74M -430.78M -383.44M -384.93M -400.83M -435.66M -408.6M -293.15M -50.39M -7.82M -216.76M -242.14M
Owner Earnings
1.28B 1.67B 925.6M 2.11B 1.8B 1.89B 1.04B 1.13B 1.09B 961.34M 779.68M 727.86M 502.09M 681.82M 649.61M 380.5M 575.44M 633.27M 507.43M 75.21M 54.19M 419.38M 366.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.