Affirm  Inc. logo

Affirm Inc.

AFRM | NASDAQ
Chart Builder DCF Calculator
$73.47
-$1.37 (-1.83%)
At close: Oct 30, 2026, 4:00 PM ET
$74.28
+$0.81 (+1.10%)
Pre-market: Nov 2, 2026, 7:44 AM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
1.93B 382.42M 282.33M 233.1M 52.19M -62.19M -198.93M -446.2M -517.76M -678.58M -750.32M -905.86M -985.35M -965.78M -814.77M -652.07M -707.42M -674.23M -906.61M -773.48M -470.82M -282.79M -81.36M -85.75M
Depreciation & Amortization
303.33M 279.98M 264.38M 243.69M 225.08M 226.47M 204.02M 175.63M 169.04M 146.93M 157.39M 153.88M 134.63M 108.47M 74.1M 63.06M 52.72M 43.49M 35.41M 26.8M 19.98M 14.12M 11.97M 11.05M
Stock-Based Compensation
163.65M 229.15M 304.76M 313.05M 321.43M 320.85M 322.32M 326.39M 344.51M 382.94M 412.65M 444.26M 451.71M 459.24M 450.84M 417.6M 390.98M 415.68M 496.93M 414.91M 327.93M 197.4M 25.56M 27.4M
Other Working Capital
-46.3M -16.95M -69.33M 41.75M -6.68M -26.55M 33.78M 26.93M 92.99M 105.21M -89M -52.12M -62.25M -32.95M 19.66M 40.89M 77.48M 45.78M 22.92M -4.13M -63.04M -62.19M 46.2M 35.35M
Other Non-Cash Items
-1.25B 140.39M 123.85M 127.21M 245.04M 261.72M 341.28M 519.57M 516.69M 635.14M 522.52M 530.71M 546.16M 381.85M 300.37M 102.98M 111.42M 85.83M 182.93M 161.19M -16.58M -56.92M -77.66M -52.43M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -70K 8K 105K 208K 371K 386K
Change in Working Capital
87.69M -22.24M -141.98M 54.56M -49.83M 41.19M 117.12M -27.29M -62.35M -61.26M -179.5M -163.13M -134.98M -74.5M -74.96M -407.71M -9.91M 6.23M -26.86M 344.9M -53.75M -73.67M 34.51M 44.26M
Operating Cash Flow
1.23B 1.01B 833.34M 971.61M 793.91M 788.04M 785.8M 548.1M 450.14M 425.16M 162.74M 59.87M 12.18M -90.72M -64.42M -476.13M -162.19M -123M -218.28M 174.32M -193.13M -201.66M -86.62M -55.08M
Capital Expenditures
-238.35M -222.59M -214.2M -202.4M -192.19M -179.33M -172.79M -167.63M -159.3M -145.9M -129.94M -125.44M -120.78M -148.37M -138.95M -126.51M -111.71M -67.09M -51.35M -32.43M -20.25M -14.73M -14.58M -19.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.05M -16.05M -16.05M -16.05M n/a n/a -6M -123.66M -114.8M -228.43M -222.43M -104.78M -113.63M n/a
Purchase of Investments
-43.58B -30.65B -23.32B -10.63B -823.89M -1.08B -977.63M -1.03B -986.07M -977.13M -1.17B -1.07B -1.08B -1.64B -1.44B -1.5B -1.84B -770.05M -511.72M -443.56M n/a -797.03M -1.49B -2.27B
Sales Maturities Of Investments
35.21B 22.35B 10.53B 5.5B 1.22B 1.23B 1.38B 1.09B 1.14B 1.3B 1.22B 1.34B 1.54B 1.25B 1.05B 774.64M 311.04M 191.85M 59.13M 889K n/a 91.73M 166.38M 245.35M
Other Investing Acitivies
6.05B 6.71B 11.08B 4.69B -1.28B -1.14B -1.57B -1.78B -1.32B -1.74B -1.62B -1.91B -1.97B -1.37B -1.27B -435.65M -388.7M -132.34M -316.15M -590.25M -779.35M -302.24M 565.33M 1.5B
Investing Cash Flow
-2.55B -1.81B -1.92B -647.68M -1.08B -1.17B -1.35B -1.88B -1.33B -1.56B -1.72B -1.79B -1.65B -1.9B -1.77B -1.26B -2.01B -901.28M -934.9M -1.29B -1.02B -1.13B -886.97M -542.84M
Debt Repayment
2.15B 1.67B 1.65B 891.78M 1.29B 1.04B 1.38B 1.43B 1.1B 1.53B 1.24B 1.39B 1.43B 801.27M 1B 2.14B 2.16B 2.03B 2.65B 1.26B 1.39B 1.66B 908.25M 665.18M
Common Stock Repurchased
-112.31M -112.31M -112.31M -112.31M n/a n/a n/a n/a n/a n/a n/a n/a -109K -111K -191K -191K -86K -98K -21K -220K -800K -786K -1.18M -41.16M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-85.23M -79.92M -114.15M -394.37M -553.13M -526.72M -508.78M -203.89M -183.35M -149.59M -105.46M -90.19M -80.52M -89.65M -105.5M -149.78M -125.02M -136.08M -217.65M -165.24M -159.16M -138.52M -9.19M -10.56M
Financial Cash Flow
2.01B 1.53B 1.44B 395.89M 751.43M 510.14M 867.72M 1.23B 913.15M 1.38B 1.14B 1.3B 1.35B 711.52M 896.26M 1.99B 2.04B 1.89B 3.32B 2B 2.58B 2.87B 1.36B 1.05B
Net Cash Flow
676.62M 738.35M 357.42M 712.99M 461.02M 116.27M 289.18M -103.87M 35.46M 238.2M -416.82M -425.05M -290.86M -1.29B -950.01M 237.73M -141.83M 868.56M 2.18B 889.94M 1.36B 1.55B 382.01M 451.95M
Free Cash Flow
993.09M 787.11M 619.13M 769.21M 601.72M 608.71M 613.01M 380.47M 290.84M 279.27M 32.8M -65.57M -108.59M -239.09M -203.37M -602.64M -273.9M -190.09M -269.62M 141.89M -213.38M -216.39M -101.2M -74.85M
Adj. Free Cash Flow
829.44M 557.96M 314.38M 456.16M 280.29M 287.86M 290.69M 54.09M -53.67M -103.67M -379.85M -509.83M -560.3M -698.33M -654.21M -1.02B -664.88M -605.77M -766.55M -273.02M -541.31M -413.79M -126.75M -102.26M
Maintenance CapEx
-68.85M -52.43M -52.66M -42.25M -37.89M -26.43M -22.63M -28.25M -32.18M -42.41M -55.94M -78.31M -81.99M -108.35M -85.6M -57.61M -44.28M -6.33M -2.83M -2.83M n/a -2.32M -7.52M -15.61M
Growth CapEx
-169.5M -170.16M -161.54M -160.15M -154.3M -152.9M -150.16M -139.38M -127.11M -103.49M -74M -47.13M -38.79M -40.02M -53.35M -68.89M -67.43M -60.76M -48.52M -29.6M -20.25M -12.41M -7.06M -4.17M
Owner Earnings
1.16B 957.27M 780.67M 929.36M 756.02M 761.61M 763.17M 519.85M 417.96M 382.76M 106.8M -18.44M -69.8M -199.06M -150.02M -533.74M -206.47M -129.33M -221.1M 171.5M -193.13M -203.98M -94.13M -70.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.