Aspen Insurance  Limited logo

Aspen Insurance Limited

AHL | NYSE
Chart Builder DCF Calculator
$37.50
$0.00 (0.00%)
Nov 2, 2026, 1:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
Net Income
486.1M 534.7M 51.1M 29.8M -40.1M -240.5M
Depreciation & Amortization
8.9M 21.7M 53.4M 65.3M 57.6M 53.2M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
781.3M 15.4M 266.2M 843.7M -787.4M -305.8M
Other Non-Cash Items
64.4M -11.4M 193.1M -16.6M -89.3M -31.3M
Deferred Income Tax
-88.6M -197.7M -104.6M -3.2M -5.7M 24.7M
Change in Working Capital
84.1M -22.6M -248M 449.4M -595.2M -143.9M
Operating Cash Flow
554.9M 324.7M -55M 524.7M -672.7M -337.8M
Capital Expenditures
-17.5M -8.9M 55M -64.5M -40.7M -22.2M
Cash Acquisitions
n/a -400K -400K -200K 6.1M -1.1M
Purchase of Investments
-3.45B -2.38B -2.84B -3.36B -2.28B -3.48B
Sales Maturities Of Investments
3.1B 2.19B 2.68B 2.44B 3.47B 3.73B
Other Investing Acitivies
16.8M 19.9M -28.8M 26.6M 1.5M -400K
Investing Cash Flow
-352.8M -172.2M -196.5M -950.3M 1.15B 218.3M
Debt Repayment
n/a n/a n/a n/a n/a -132.7M
Common Stock Repurchased
n/a n/a n/a n/a n/a -100K
Dividend Paid
-249.9M -90.2M -84.6M -44.5M -44.5M -35.9M
Other Financial Acitivies
n/a n/a n/a n/a n/a -9.1M
Financial Cash Flow
-307.9M -90.2M -84.6M 500K 223.5M 65.2M
Net Cash Flow
-113.9M 68.9M -354.9M -433.2M 716.8M -53.2M
Free Cash Flow
537.4M 315.8M -55M 460.2M -713.4M -360M
Adj. Free Cash Flow
537.4M 315.8M -55M 460.2M -713.4M -360M
Maintenance CapEx
-5.12M n/a 57.56M -64.5M -29.74M -18.75M
Growth CapEx
-12.38M -8.9M -2.56M n/a -10.96M -3.45M
Owner Earnings
549.78M 324.7M 2.56M 460.2M -702.44M -356.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.