Ashford Hospitality Trust Inc. logo

Ashford Hospitality Trust Inc.

AHT-PG | NYSE
Chart Builder DCF Calculator
$3.80
-$0.44 (-10.38%)
Nov 2, 2026, 10:53 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-188.16M -65.01M -180.73M -141.06M -271.05M -633.22M
Depreciation & Amortization
140.15M 152.62M 187.71M 201.9M 218.98M 252.46M
Stock-Based Compensation
-761K 2.1M 4.03M 6M 10.1M 10.75M
Other Working Capital
52.55M 51.85M 37.71M -4.57M -53.24M 140.71M
Other Non-Cash Items
-22.84M -176.1M -31.32M -2.13M -27.66M 65.09M
Deferred Income Tax
-242K 11K -28K -53K 113K -1.06M
Change in Working Capital
56.19M 62.79M 34.74M -25.43M -74.6M 156.45M
Operating Cash Flow
-15.67M -23.59M 14.39M 39.22M -144.19M -149.53M
Capital Expenditures
n/a -200K -599K -103.75M -90K -15.39M
Cash Acquisitions
n/a n/a n/a 1.93M -9M -1.11M
Purchase of Investments
n/a n/a n/a -9.13M n/a -430K
Sales Maturities Of Investments
n/a n/a n/a 38.99M n/a n/a
Other Investing Acitivies
190.76M 191.48M -89.15M 1.63M -24.95M -6.06M
Investing Cash Flow
190.76M 191.28M -89.75M -70.33M -34.04M -7.6M
Debt Repayment
-149.22M -325.02M -262.39M -49.35M 187.91M -76.53M
Common Stock Repurchased
-44K -49K -168K -316K -46K -399K
Dividend Paid
-23.96M -20.37M -14.94M -12.42M -18.62M -28.62M
Other Financial Acitivies
-45.71M -7.07M 24.86M -40.55M -29.51M -83K
Financial Cash Flow
-179.17M -258.75M -172.13M -101.51M 702.56M -73.76M
Net Cash Flow
-4.08M -91.06M -247.49M -132.62M 524.33M -230.89M
Free Cash Flow
-15.67M -23.79M 13.79M -64.53M -144.28M -149.53M
Adj. Free Cash Flow
-14.91M -25.89M 9.76M -70.53M -154.37M -160.28M
Maintenance CapEx
n/a -200K n/a n/a n/a -15.39M
Growth CapEx
n/a n/a -599K -103.75M -90K n/a
Owner Earnings
-15.67M -23.79M 14.39M 39.22M -144.19M -164.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.