Ashford Hospitality Trust Inc. logo

Ashford Hospitality Trust Inc.

AHT-PG | NYSE
Chart Builder DCF Calculator
$3.67
-$0.57 (-13.44%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-133.37M -229.73M -188.16M -246.46M -242.86M -159.61M -65.01M 34.69M 29.37M -46.4M -180.33M -207.62M -165.49M -146.78M -141.06M -140.72M -162.45M -221.46M -271.05M -352.29M -459.87M -636.69M
Depreciation & Amortization
128.24M 134.85M 140.19M 144.39M 147.55M 149.4M 152.62M 162.14M 170.35M 180.41M 187.71M 190.3M 193.84M 197.61M 201.9M 205.12M 208.77M 213.48M 218.98M 224.79M 234.53M 243.84M
Stock-Based Compensation
-844K -679K -761K 29K 977K 1.48M 2.1M 1.18M 2.43M 3.26M 4M 5.02M 4.8M 5.39M 6M 7.81M 9.03M 9.99M 10.03M 9.95M 10.05M 7.78M
Other Working Capital
54.6M 73.21M 52.55M 67.01M 52.81M 59.04M 51.85M 25.48M 29.81M 22.95M 35.41M 31.05M 1.05M 1.26M -4.57M 35.58M 43.37M 31.86M 15.53M -21.85M 54.16M 116.85M
Other Non-Cash Items
-67.5M 11.17M -22.88M 24.22M 23.83M -63.31M -176.1M -281.24M -271.73M -183.67M -31.13M 18.54M 6.82M 9M -2.13M -33.35M -25.14M -28.12M -27.66M -2.91M -19.03M 19.29M
Deferred Income Tax
-276K -247K -242K -148K -44K -39K 11K 29K -29K -29K -28K -190K -315K 31K -53K 367K 11K 51K 113K -524K 275K -742K
Change in Working Capital
88.84M 123.47M 56.19M 88.91M 76.81M 69.96M 62.79M 23.84M 10.23M 9.75M 34.17M 29.72M -822K -6.96M -25.43M -30.38M -24.13M -40.65M -74.6M -43.19M 34.66M 113.19M
Operating Cash Flow
15.1M 38.85M -15.67M 10.95M 6.25M -2.13M -23.59M -59.35M -59.39M -36.69M 14.39M 35.76M 38.84M 58.3M 39.22M 8.85M 6.09M -66.72M -144.19M -164.18M -199.39M -253.33M
Capital Expenditures
n/a -16.96M -66K -66K 33.86M 33.86M 33.93M -4.02M -38.2M -76.91M -77.06M -74.81M -99.82M -81.23M -103.75M -85.87M -66.08M -50.43M -36.83M -38.33M -32.85M -28.39M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.13M -9.13M -9.13M -9.13M -8.75M -9M -9M -9M -933K -1.06M -1.06M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.13M -9.13M -9.13M -9.13M -8.75M -9M -9M -9M -2.25M -2M -2M
Sales Maturities Of Investments
209.25M 209.25M n/a 281.17M 281.17M 281.17M 281.17M 14.76M 14.76M 14.76M 14.76M 281K 34.21M 34.63M 38.99M 40.18M 6.51M 6.08M 9.01M 24.93M 24.68M 24.68M
Other Investing Acitivies
448.49M 96.1M 190.82M -137.67M -163.8M 80.02M -36.36M 233.85M 216.64M -53.75M -66.17M -53.84M -3.88M 16.42M 28.3M 1.06M -37.92M -41.28M -25.04M -8.61M 17.93M 11.89M
Investing Cash Flow
640.78M 288.39M 190.76M 112.55M 63.77M 307.59M 191.28M 188.03M 193.2M -77.19M -89.75M -107.91M -82.97M -82.36M -70.33M -52.65M -66.61M -50.28M -34.04M -13.46M 12.95M 6.9M
Debt Repayment
-695.58M -319.09M -149.22M -91.54M -72.36M -354.95M -325.02M -329.62M -392.81M -234.14M -262.39M -243.09M -196.09M -95.69M -49.96M -47.29M -13.69M -7.93M 187.91M 180.81M 148.21M 149.61M
Common Stock Repurchased
-40K -46K -44K -4K -4K -49K -49K -52K -52K -139K -146K -143K -341K -323K -316K -316K -116K -46K -46K -47K -90K -399K
Dividend Paid
-16.59M -18.31M -23.96M -23.4M -22.51M -21.43M -20.37M -18.99M -17.74M -16.37M -14.94M -13.76M -12.89M -12.48M -12.42M -27.93M -26.87M -26.47M -23.37M -4.75M -13.35M -21.29M
Other Financial Acitivies
850K -9.76M -45.71M -46.3M -37.39M -47.05M -7.07M -641K 5.51M 30.59M 24.78M -12.47M -25.51M -40.38M -39.66M -15.4M -17.69M -12.85M 15.96M 20.88M 20.75M 12.76M
Financial Cash Flow
-699.8M -331.2M -179.17M -108.6M -60.44M -328.89M -258.75M -251.65M -309.07M -126.48M -172.13M -208.52M -199.3M -138.09M -101.51M -76.56M 135M 474.81M 702.56M 725.17M 516.12M 172.56M
Net Cash Flow
-45.69M -5.06M -4.08M 14.89M 9.58M -23.43M -91.06M -122.36M -174.64M -239.73M -246.87M -280.67M -242.28M -162.15M -132.62M -120.36M 73.34M 357.81M 524.33M 547.54M 329.68M -73.87M
Free Cash Flow
15.1M 21.95M -15.67M 10.95M 40.18M 31.73M 10.34M -63.37M -97.59M -113.59M -62.67M -39.04M -60.98M -22.93M -64.53M -77.02M -60M -117.14M -181.02M -202.51M -232.24M -281.72M
Adj. Free Cash Flow
15.95M 22.63M -14.91M 10.92M 39.2M 30.26M 8.24M -64.55M -100.02M -116.85M -66.66M -44.06M -65.78M -28.32M -70.53M -84.83M -69.02M -127.13M -191.05M -212.45M -242.28M -289.5M
Maintenance CapEx
-33.92M -16.96M -66K -66K 33.86M 33.86M 33.93M 612.46K -33.32M -33.32M -33.32M n/a n/a n/a n/a n/a n/a n/a -9.07M -28.39M -28.39M -28.39M
Growth CapEx
33.92M n/a n/a n/a n/a n/a n/a -4.63M -4.88M -43.59M -43.74M -74.81M -99.82M -81.23M -103.75M -85.87M -66.08M -50.43M -27.76M -9.95M -4.46M n/a
Owner Earnings
-18.82M 21.89M -15.73M 10.88M 40.11M 31.73M 10.34M -58.74M -92.71M -70.01M -18.93M 35.76M 38.84M 58.3M 39.22M 8.85M 6.09M -66.72M -153.26M -192.56M -227.77M -281.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.