Arthur J. Gallagher & Co. logo

Arthur J. Gallagher & Co.

AJG | NYSE
Chart Builder DCF Calculator
$278.98
+$2.91 (+1.05%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.49B 1.46B 966M 1.12B 955M 858.1M
Depreciation & Amortization
1.12B 842.3M 696.5M 599.6M 566.3M 562.4M
Stock-Based Compensation
197M 117.5M 31.4M 24.4M 13.4M 13.6M
Other Working Capital
-145M 105.9M 382.3M 257.8M 291.7M -36.7M
Other Non-Cash Items
-460M 10.9M 415.9M -693.7M 153.9M 13.5M
Deferred Income Tax
n/a 108.6M 43.1M -209M -184M 9.2M
Change in Working Capital
-423M 40.9M -121.2M 552.7M 199.5M 295.7M
Operating Cash Flow
1.93B 2.58B 2.03B 1.39B 1.7B 1.75B
Capital Expenditures
-145M -141.9M -193.6M -182.7M -128.6M -99.3M
Cash Acquisitions
-15.75B -1.46B -3.03B -753.9M -3.24B -316.1M
Purchase of Investments
-5M n/a n/a -3.6M -40.2M -85.8M
Sales Maturities Of Investments
2M n/a n/a 1M 40.2M 85.8M
Other Investing Acitivies
16M 16.8M -67.4M -65.6M -67.9M -1.4M
Investing Cash Flow
-15.88B -1.59B -3.29B -1B -3.43B -416.8M
Debt Repayment
-203M 5.27B 1.86B -161.2M 1.76B -80.4M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-667M -525.4M -473.6M -429.5M -392M -347.4M
Other Financial Acitivies
1.09B -196.7M 1.37B 680.2M -229.6M -189.2M
Financial Cash Flow
1.72B 13.05B 2.87B 212.6M 2.68B -505.1M
Net Cash Flow
-13.59B 13.93B 1.58B 497.9M 892M 950.4M
Free Cash Flow
1.79B 2.44B 1.84B 1.21B 1.58B 1.65B
Adj. Free Cash Flow
1.59B 2.32B 1.81B 1.18B 1.56B 1.64B
Maintenance CapEx
n/a n/a -40.62M -150.5M -26.22M -99.3M
Growth CapEx
-145M -141.9M -152.98M -32.2M -102.38M n/a
Owner Earnings
1.93B 2.58B 1.99B 1.24B 1.68B 1.65B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.