Arthur J. Gallagher & Co. logo

Arthur J. Gallagher & Co.

AJG | NYSE
Chart Builder DCF Calculator
$279.95
+$3.88 (+1.41%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.57B 1.61B 1.5B 1.61B 1.65B 1.57B 1.47B 1.17B 1.14B 1.09B 966M 1.14B 1.11B 1.16B 1.12B 1.1B 1.08B 1B 955M 987.2M 936.4M 896.4M
Depreciation & Amortization
1.34B 1.21B 1.12B 973.5M 907.2M 888M 842.3M 819M 780.7M 744.8M 696.5M 660.8M 634.6M 599.2M 599.6M 592.1M 577.9M 582.8M 566.3M 553.3M 555.9M 533.3M
Stock-Based Compensation
52.8M 40.4M 51.6M 61.4M 60.6M 59M 41.9M 42.5M 40.6M 38.7M 31.4M 28.4M 26.8M 25.8M 24.4M 21.3M 14.7M 12.1M 13.4M 12.6M 15.1M 14M
Other Working Capital
-151.9M -159.4M -261M -196.7M -5.8M 176.4M 105.9M 12.5M 324.3M 397.9M 382.3M 522.8M 439.7M 322.1M 257.8M 448.9M 260.8M 486.7M 291.7M 20.3M 112M 415M
Other Non-Cash Items
76.6M -293.8M -258.4M -270M -342.5M 118.1M 83.1M 386.9M 407.4M 389.6M 415.9M 178.1M -367.5M -859.7M -883.2M -929.4M -352.2M 133.3M 171.8M 331.7M 319.6M 324.9M
Deferred Income Tax
112.8M 95M 53.6M 159.5M 129.8M 108.5M 108.6M 37.3M 49.6M 66.9M 43.1M -179.6M -199.9M -205.2M -209M -204.9M -191M -151.4M -201.9M -193.5M -195.9M -192.8M
Change in Working Capital
-697.8M -648.3M -539M -615M -282.7M -74.8M 40.9M 83.2M 83.9M 64.7M -121.2M -290.3M 74.8M 470.8M 552.7M 982.5M 241.1M 275.2M 199.5M -185.2M 7.5M 354.4M
Operating Cash Flow
2.45B 2.02B 1.93B 1.92B 2.12B 2.67B 2.58B 2.54B 2.5B 2.39B 2.03B 1.54B 1.28B 1.19B 1.2B 1.56B 1.37B 1.85B 1.7B 1.51B 1.64B 1.93B
Capital Expenditures
-164.4M -152.8M -145M -149M -148M -140.4M -141.9M -144.3M -166.3M -193.6M -193.6M -190M -180.4M -174.7M -182.7M -165.7M -160.5M -139.1M -128.6M -123M -99.7M -97M
Cash Acquisitions
-14.7B -15.71B -15.75B -16.1B -2.59B -1.52B -1.44B -2.5B -2.5B -2.97B -3.03B -1.52B -1.48B -944.5M -753.9M -3.03B -3.01B -2.97B -3.24B -851.1M -777.9M -631.3M
Purchase of Investments
-5M -5M -5M n/a 700K -300K -3.4M -5M -5.3M -4.8M -2.4M -700K -1.7M -1.9M -1.3M -11.7M -18.7M -29.5M -29.4M -19.1M -11.5M n/a
Sales Maturities Of Investments
100K 1.1M 1.1M n/a n/a 700K 800K 1.4M 1.8M 5.2M 5.5M 5M 5.5M 2.1M 1.7M 1.6M 700K n/a n/a n/a n/a n/a
Other Investing Acitivies
21.4M 21.1M 18.7M -9.7M 25.9M -8.6M -4.4M 16.1M -57.6M -66.4M -70.5M -131.9M -42.4M -48.1M -68.6M -75M -20.7M 15.8M -48.8M 17.5M 10M -1.4M
Investing Cash Flow
-14.85B -15.84B -15.88B -16.26B -2.71B -1.67B -1.59B -2.63B -2.73B -3.23B -3.29B -1.84B -1.7B -1.17B -1B -3.27B -3.2B -3.11B -3.43B -975.7M -879.1M -729.7M
Debt Repayment
692.8M -240.4M -207.7M 4.91B 4.66B 4.86B 5.27B 1.52B 1.17B 1.45B 1.85B 482M 604.6M 605.8M -241.4M 683.9M 380.8M 1.68B 1.76B 924.6M 1.43B -417.2M
Common Stock Repurchased
-480M -310M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-693.4M -681M -667M -631.3M -596M -560.7M -525.4M -512.7M -499.7M -486.9M -473.6M -462.5M -451.4M -440.2M -429.5M -421.3M -403.6M -401.3M -392M -379.5M -376.3M -357.4M
Other Financial Acitivies
1.2B 900.2M 1.09B 261.1M 570.9M 79.7M -194.4M 367.2M -556.9M 809.3M 1.38B 1.5B 2.28B 1.29B 949.9M 950.8M 338.1M -234.6M -229.9M -220.3M -195.1M -121.7M
Financial Cash Flow
928.7M -112M 1.72B 14.39B 14.43B 14.17B 13.06B 1.54B 257.5M 1.91B 2.87B 1.64B 2.55B 1.56B 402.1M 1.34B 429.1M 2.6B 2.68B 1.88B 2.41B -771.1M
Net Cash Flow
-12.55B -13.96B -12.13B 45.3M 13.97B 15.16B 13.93B 1.51B -104.4M 989.8M 1.58B 1.51B 2.15B 1.45B 497.9M -735.5M -1.59B 1.28B 892M 2.54B 3.37B 727.7M
Free Cash Flow
2.29B 1.86B 1.79B 1.77B 1.97B 2.53B 2.44B 2.39B 2.33B 2.2B 1.84B 1.35B 1.1B 1.02B 1.02B 1.4B 1.21B 1.71B 1.58B 1.38B 1.54B 1.83B
Adj. Free Cash Flow
2.23B 1.82B 1.73B 1.71B 1.91B 2.47B 2.4B 2.35B 2.29B 2.16B 1.81B 1.32B 1.08B 993.9M 993.4M 1.38B 1.2B 1.7B 1.56B 1.37B 1.52B 1.82B
Maintenance CapEx
-87M -36M n/a -15.24M -19.95M -19.95M -19.95M -8.51M -17.68M -36.39M -38.72M -72.08M -107.4M -131.97M -141.58M -108.58M -78.79M -37.66M -27.83M -43.03M -42.48M -69.64M
Growth CapEx
-77.4M -116.8M -145M -133.76M -128.05M -120.45M -121.95M -135.79M -148.62M -157.21M -154.88M -117.92M -73M -42.73M -41.12M -57.12M -81.71M -101.44M -100.77M -79.97M -57.22M -27.36M
Owner Earnings
2.36B 1.98B 1.93B 1.9B 2.1B 2.65B 2.56B 2.53B 2.48B 2.36B 1.99B 1.47B 1.18B 1.06B 1.06B 1.45B 1.3B 1.81B 1.68B 1.46B 1.6B 1.86B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.