Alaska Air Group Inc. logo

Alaska Air Group Inc.

ALK | NYSE
Chart Builder DCF Calculator
$39.08
+$3.37 (+9.44%)
Nov 2, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
100M 395M 235M 58M 478M -1.32B
Depreciation & Amortization
795M 583M 451M 415M 394M 420M
Stock-Based Compensation
10M 63M 59M 35M 51M 24M
Other Working Capital
297M 621M -267M 157M 184M -41M
Other Non-Cash Items
51M -69M 591M 481M 434M 847M
Deferred Income Tax
n/a n/a n/a 22M -445M n/a
Change in Working Capital
293M 492M -286M 407M 118M -201M
Operating Cash Flow
1.25B 1.46B 1.05B 1.42B 1.03B -234M
Capital Expenditures
-1.59B -1.28B -1.49B -1.67B -292M -206M
Cash Acquisitions
n/a -659M n/a 4M 2M 279M
Purchase of Investments
-1.48B -832M -536M -1.8B -4.3B -2.96B
Sales Maturities Of Investments
1.29B 1.76B 1.15B 2.25B 3.6B 2.32B
Other Investing Acitivies
155M 377M -86M -6M -12M -22M
Investing Cash Flow
-1.62B -634M -964M -1.22B -1.01B -593M
Debt Repayment
289M 395M 129M -385M -971M 2B
Common Stock Repurchased
-570M -312M -137M n/a n/a -31M
Dividend Paid
n/a n/a n/a n/a n/a -45M
Other Financial Acitivies
82M 36M -139M 60M 57M 58M
Financial Cash Flow
-199M 119M -147M -325M -914M 1.98B
Net Cash Flow
-573M 949M -61M -125M -892M 1.15B
Free Cash Flow
-339M 183M -444M -253M 738M -440M
Adj. Free Cash Flow
-349M 120M -503M -288M 687M -464M
Maintenance CapEx
n/a n/a -707.76M n/a n/a -206M
Growth CapEx
-1.59B -1.28B -786.24M -1.67B -292M n/a
Owner Earnings
1.25B 1.46B 342.24M 1.42B 1.03B -440M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.