Alaska Air Group Inc. logo

Alaska Air Group Inc.

ALK | NYSE
Chart Builder DCF Calculator
$38.67
+$2.96 (+8.29%)
Nov 2, 2026, 12:41 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-395M -175M 73M 100M 150M 313M 361M 395M 322M 225M 245M 235M 259M 160M 59M 58M 54M 208M 466M 478M 13M -612M -1.22B
Depreciation & Amortization
826M 813M 805M 795M 786M 722M 651M 583M 514M 488M 473M 451M 435M 426M 417M 415M 410M 405M 399M 394M 394M 400M 409M
Stock-Based Compensation
61M 42M 25M 20M 9M 46M 64M 63M -18M -19M -4M n/a 82M 78M 60M 42M -2M -15M -30M -23M 22M 29M 27M
Other Working Capital
908M 677M 377M 297M 449M 493M 461M 449M 135M 99M 17M -124M -148M -177M 309M 452M 767M 772M 305M -91M -1.01B -755M -145M
Other Non-Cash Items
-101M -123M -11M 41M 97M 101M 182M 153M 121M 274M 377M 474M 549M 547M 461M 474M 372M -85M 69M 237M 819M 1.05B 510M
Deferred Income Tax
-262M -262M n/a n/a -127M -47M -47M -94M 122M 42M 42M 33M -34M -34M 24M 22M 9M 71M 85M 104M 372M 431M 359M
Change in Working Capital
811M 725M 319M 293M 423M 292M 420M 364M 76M 80M -13M -143M -179M -162M 332M 407M 695M 674M 161M -160M -1.07B -841M -182M
Operating Cash Flow
940M 1.02B 1.21B 1.25B 1.34B 1.43B 1.63B 1.46B 1.14B 1.09B 1.12B 1.05B 1.11B 1.02B 1.35B 1.42B 1.54B 1.26B 1.15B 1.03B 551M 452M -100M
Capital Expenditures
-1.59B -1.37B -1.69B -1.59B -1.39B -1.44B -1.46B -1.28B -1.36B -1.45B -1.43B -1.49B -1.72B -1.67B -1.51B -1.67B -1.05B -822M -553M -292M -192M -140M -114M
Cash Acquisitions
n/a n/a n/a n/a n/a -659M -659M -659M -627M 32M 34M 34M -392M -540M -542M -542M -186M -257M 195M 706M 744M 963M 511M
Purchase of Investments
-1.11B -1.51B -1.34B -1.48B -1.64B -1.51B -1.29B -832M -445M -310M -348M -536M -646M -776M -1.45B -1.8B -2.56B -3.19B -3.61B -4.3B -4.28B -4.48B -3.68B
Sales Maturities Of Investments
1B 1.29B 1.46B 1.29B 1.66B 2.24B 1.96B 1.76B 1.5B 866M 897M 1.15B 1.33B 1.5B 1.76B 2.25B 2.66B 3.36B 3.74B 3.6B 3.47B 2.84B 2.54B
Other Investing Acitivies
180M 81M 161M 155M 186M 123M 82M 346M 307M 208M 140M -118M 288M 512M 538M 540M 183M 250M -201M -716M -505M -721M -267M
Investing Cash Flow
-1.52B -1.51B -1.41B -1.62B -1.19B -1.25B -1.33B -634M -590M -620M -706M -964M -1.14B -976M -1.2B -1.22B -953M -659M -426M -1.01B -769M -1.54B -1.01B
Debt Repayment
994M 1.05B 215M 289M 319M 197M 192M 395M 123M 408M 272M 129M 19M -295M -311M -385M -445M -892M -1.22B -971M -1.2B 541M 1.31B
Common Stock Repurchased
-280M -285M -658M -570M -789M -798M -397M -312M -130M -129M -139M -137M -70M -57M -18M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-56M 51M 52M 82M 92M 89M 93M 36M -145M -174M -171M -139M 34M 68M 58M 60M 60M 53M 51M 57M 73M 68M 71M
Financial Cash Flow
658M 817M -391M -199M -378M -512M -112M 119M -152M 105M -38M -147M -17M -284M -271M -325M -385M -839M -1.16B -914M -1.13B 609M 1.38B
Net Cash Flow
79M 326M -587M -569M -230M -327M 186M 949M 395M 575M 376M -61M -45M -245M -115M -125M 200M -240M -440M -892M -1.35B -478M 270M
Free Cash Flow
-650M -350M -477M -339M -54M -8M 169M 183M -218M -357M -307M -444M -603M -658M -154M -253M 489M 436M 597M 738M 359M 312M -214M
Adj. Free Cash Flow
-711M -392M -502M -359M -63M -54M 105M 120M -200M -338M -303M -444M -685M -736M -214M -295M 491M 451M 627M 761M 337M 283M -241M
Maintenance CapEx
-1.13B -913.74M -728.74M -524.74M n/a -22.5M -491.09M -510.62M -939.03M -1.26B -1.12B -1.1B -806.52M -460.61M -132.05M -132.05M n/a n/a n/a -27M -29M -65M -114M
Growth CapEx
-460.26M -456.26M -959.26M -1.06B -1.39B -1.41B -970.91M -770.38M -415.97M -184.56M -304.59M -391.12M -908.48M -1.21B -1.37B -1.54B -1.05B -822M -553M -265M -163M -75M n/a
Owner Earnings
-189.74M 106.26M 482.26M 724.26M 1.34B 1.4B 1.14B 953.38M 197.97M -172.44M -2.41M -52.88M 305.48M 554.39M 1.22B 1.29B 1.54B 1.26B 1.15B 1B 522M 387M -214M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.