Allegion logo

Allegion

ALLE | NYSE
Chart Builder DCF Calculator
$191.47
+$5.03 (+2.70%)
Nov 2, 2026, 3:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
220.9M 184.6M 138.1M 147.5M 188.4M 159.7M 148.2M 144.1M 174.2M 155.4M 123.8M 118.6M 156.4M 142M 123.6M 135.4M 114.6M 115.2M 93.1M 112.7M 143.6M 118.8M 108.2M
Depreciation & Amortization
36.1M 35.7M 35.6M 34.6M 36.7M 31.9M 30M 29.7M 29.8M 30.7M 28.8M 27.9M 28.2M 27.2M 28.3M 28.3M 29.5M 19.7M 20.4M 21.1M 20.1M 20.5M 21.4M
Stock-Based Compensation
n/a -10.8M 10.8M n/a n/a n/a 10.1M 6.1M 6M 6.5M 9.6M 6.1M 5.3M 5.6M 8.8M 6.7M 3.6M 4.1M 11.8M 6M 3.1M 6.3M 10.1M
Other Working Capital
n/a 72.4M -72.4M 33.76M 4.19M 15.95M -73.7M 49M 27.9M -12.64M -101.5M 106.8M -33.6M -8.1M -82.9M 166.38M 13.9M -46.3M -93M 36M -74.8M 16.4M -17.8M
Other Non-Cash Items
47.3M -83.5M -10.8M 34.26M 13.1M 14.27M -10.1M -19.9M -6M -6.96M -9.6M 26.51M 57.6M 56.7M 56.7M -6.7M 49.38M -4.1M -11.8M -1.24M -300K -6.3M -10.1M
Deferred Income Tax
n/a n/a n/a -10.52M n/a n/a n/a n/a n/a n/a n/a -67.34M -62.9M -62.3M -65.5M n/a -52.98M n/a n/a -42.36M -2.8M n/a n/a
Change in Working Capital
n/a 72.4M -72.4M 33.76M 4.19M 15.95M -73.7M 59M 27.9M -12.64M -101.5M 106.8M -33.6M -8.1M -82.9M 28.7M 13.9M -46.3M -93M 36M -74.8M 16.4M -17.8M
Operating Cash Flow
304.3M 198.4M 101.3M 239.6M 242.39M 221.82M 104.5M 219M 231.9M 173M 51.1M 219.5M 151M 161.1M 69M 192.4M 158M 88.6M 20.5M 132.2M 88.9M 155.7M 111.8M
Capital Expenditures
-25.7M -17.9M -21M -39.98M -20.89M -19.2M -21.1M -24.1M -20.8M -20.9M -27.2M -23.5M -20.7M -17.7M -22.3M -22.5M -16.9M -15.9M -8.7M -16.7M -10.8M -11.6M -6.3M
Cash Acquisitions
800K 200K -75.7M 10.62M -572.1M -38.73M -10.5M -16M -400K -101.02M -19.3M 380.23K -3.1M 8M -36.6M -26.18M -869.76M n/a n/a 109.65K -6.5M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -128.21K n/a n/a n/a
Other Investing Acitivies
-40.1M 1.4M -200K 1.6M -391.68K 138.91K 3.6M 1.9M -3.9M -211.59K 3.1M -22.58M 1.6M -100K 7.5M 20.48M -55.34M -1.7M 2.4M n/a 21.1M -2.5M 1.7M
Investing Cash Flow
-65M -16.3M -96.9M -27.76M -593.39M -57.79M -28M -38.2M -24.2M -121.94M -43.4M -45.7M -22.2M -9.8M -51.4M -28.2M -942M -17.6M -6.3M -16.7M 3.8M -14.1M -4.6M
Debt Repayment
400K n/a 50M -114.88M 17.96M 72.27M -3.1M -403.2M 1.55M 388.65M -3.2M -3.1M -42.47M -63.46M 26.9M -133.2M 195.9M 572.7M -3.1M 9M n/a -100K n/a
Common Stock Repurchased
-119.7M 40.6M -40.6M 1.18M -593.88K -43.09M -40M -100M -40M -40M -40M -40M 8.95K -19.9M n/a -1.73M 1.96M 1.57M -61M -200.1M -12.9M -50.1M -149.7M
Dividend Paid
-46.2M -46.6M -47.4M -43.34M -46.26M -47.59M -43.6M -41.4M -41.8M -41.37M -42.1M -37.86M -40.13M -40.47M -39.4M -38M -32M -35.7M -35.8M -32.1M -32.3M -32.1M -32.5M
Other Financial Acitivies
-4.6M -163.2M -10.7M -21.85M 11.42M 6.68M -4.6M 2.8M -649K -230 5.3M 2.16M 867.51K 260.48K -2.9M 3.83M -8.16M 14.74M -5M 3.2M 1M 4.4M -5M
Financial Cash Flow
-170.1M -169.2M -48.7M -154.55M -17.47M -11.73M -91.3M -541.8M -80.9M 307.29M -80M -78.8M -81.5M -123M -15.4M -169.1M 157.7M 553.3M -104.9M -220M -44.2M -77.9M -187.2M
Net Cash Flow
67.5M 11.7M -47.3M 53.5M -354.1M 162.3M -9.3M -375.1M 131.4M 355.7M -76.3M 103.8M 41.7M 29.8M 4.8M 5.8M -637.4M 614.5M -92.8M -106M 43.7M 65.9M -86.1M
Free Cash Flow
278.6M 180.5M 80.3M 199.62M 221.5M 202.63M 83.4M 194.9M 212M 151.4M 23.9M 196M 130.3M 143.4M 46.7M 169.9M 141.1M 72.7M 11.8M 115.5M 78.1M 144.1M 105.5M
Adj. Free Cash Flow
278.6M 191.3M 69.5M 199.62M 221.5M 202.63M 73.3M 188.8M 206M 144.9M 14.3M 189.9M 125M 137.8M 37.9M 163.2M 137.5M 68.6M n/a 109.5M 75M 137.8M 95.4M
Maintenance CapEx
-25.7M -17.9M -21M -30.41M -9.64M -13.04M -15.86M -19.25M -15.86M -15.56M -27.2M -19.88M -20.28M -3.66M -2.21M -7.07M n/a -13.25M -5.73M -16.7M -10.8M n/a -4.27M
Growth CapEx
n/a n/a n/a -9.56M -11.26M -6.16M -5.24M -4.85M -4.95M -5.34M n/a -3.62M -423.15K -14.04M -20.09M -15.43M -16.9M -2.65M -2.97M n/a n/a -11.6M -2.03M
Owner Earnings
278.6M 180.5M 80.3M 209.19M 232.75M 208.78M 88.64M 199.75M 216.04M 157.44M 23.9M 199.62M 130.72M 157.44M 66.79M 185.33M 158M 75.35M 14.77M 115.5M 78.1M 155.7M 107.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.