AMTD IDEA Group logo

AMTD IDEA Group

AMTD | NYSE
Chart Builder DCF Calculator
$19.64
-$1.04 (-5.01%)
At close: Oct 30, 2026, 4:00 PM ET
$20.04
+$0.40 (+2.04%)
Pre-market: Nov 2, 2026, 8:30 AM ET
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Q4 2020
Dec 31, 2020
Q2 2020
Jun 30, 2020
Net Income
43.6M 57.92M 55.22M 114.16M 142.99M 160.36B 161.09B 2.03B 1.85B 30.56B 30.54B 618.58M
Depreciation & Amortization
n/a 6.85M 6.85M 1.31M 2.62M -47.59M -48.9M -100.79M -100.79M -114.64M -114.64M 1.94K
Stock-Based Compensation
n/a n/a n/a 207K 310.5K 908.08K 804.58K n/a n/a n/a n/a n/a
Other Working Capital
n/a -123K -123K 10.37M 20.74M -4.35B -4.36B -4.36B -4.36B -4.36B -4.36B -3.45M
Other Non-Cash Items
-43.6M -56.97M -54.27M -111.39M -137.36M 2.69T 2.69T 3.72T 3.72T 1.95T 1.95T 687.66M
Deferred Income Tax
n/a n/a n/a n/a n/a 93.63M 93.63M 93.57M 93.57M 93.03M 93.03M 1M
Change in Working Capital
n/a -2.63M -2.63M 15.7M 31.41M -3.91B -3.93B -3.93B -3.93B -3.93B -3.93B 8.43M
Operating Cash Flow
n/a 5.16M 5.16M 19.99M 39.98M 2.85T 2.85T 3.72T 3.72T 1.98T 1.98T 1.32B
Capital Expenditures
n/a -8K -8K -36K -72K 663.19M 663.22M 662.77M 662.77M -199.51M -199.51M 729.62M
Cash Acquisitions
n/a 3.32M 3.32M -150K -300K -150K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -7.23M -7.23M -795.5K -1.59M -32.01M -31.21M -31.19M -31.19M -31.01M -31.01M n/a
Sales Maturities Of Investments
n/a n/a n/a 186.5K 373K 186.5K n/a n/a n/a n/a n/a -299M
Other Investing Acitivies
n/a -41.42M -41.42M -132.69M -265.38M 7.32B 7.45B -2.79T -2.79T -3.58T -3.58T 81.41M
Investing Cash Flow
n/a -45.34M -45.34M -133.48M -266.97M 7.95B 8.08B -2.79T -2.79T -3.58T -3.58T -124.29M
Debt Repayment
n/a 16.24M 16.24M 12.3M 24.6M 12.3M n/a n/a n/a n/a n/a 14.48M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -1.4M -2.8M -389.19B -389.18B -377.2B -377.2B -680.26B -680.26B -719.32B
Other Financial Acitivies
n/a -33.58M -33.58M 46.97M 93.94M 394B 393.95B 330.05B 330.05B 1.96T 1.96T 718.62B
Financial Cash Flow
n/a -17.34M -17.34M 104.67M 209.35M 4.88B 4.77B -47.16B -47.16B 1.28T 1.28T 115.18M
Net Cash Flow
n/a 62.87M -20.18M -83.06M -18.06M 2.86T 2.86T 3.99T 3.99T 440.39B 439.99B 760.87M
Free Cash Flow
n/a 5.15M 5.15M 19.95M 39.91M 2.85T 2.85T 3.72T 3.72T 15.33T 15.33T 2.05B
Adj. Free Cash Flow
n/a 5.15M 5.15M 19.75M 39.6M 2.85T 2.85T 3.72T 3.72T 15.33T 15.33T 2.05B
Maintenance CapEx
n/a -36K -72K 663.15M 663.15M 1.35B 1.35B 487.16M 487.16M 628.44M 628.44M 827.95M
Growth CapEx
-8K -8K -8K n/a n/a -23.9M -23.9M -23.9M -23.9M -98.33M -98.33M -98.33M
Owner Earnings
5.16M 25.11M 45.07M 2.85T 2.85T 6.57T 6.57T 19.05T 19.05T 15.33T 15.33T -316.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.