Angel Studios Inc. logo

Angel Studios Inc.

ANGX | NYSE
Chart Builder DCF Calculator
$3.58
-$0.15 (-4.02%)
At close: Oct 30, 2026, 4:00 PM ET
$3.59
+$0.01 (+0.28%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q4 2022
Dec 31, 2022
Q4 2021
Dec 31, 2021
Net Income
-23.79M -13.76M -78.63M -38.55M -15.82M -37.44M -38.7M -13.9M -22.51M 261.61K -101.59K -10.52K 3.09M 2.33M
Depreciation & Amortization
3.94M 3.95M n/a n/a 387.51K 395.83K 405.61K 410.3K 420.16K n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a 3.47M n/a n/a 2.13M 2.63M 1.46M 661.68K 502.91K n/a n/a n/a n/a n/a
Other Working Capital
21.99M 2.15M 13.47M 23.26M 8.59M 11.48M 4.89M -3.02M 508.94K -1.9M 168.85K 143.35K 736.19K 1.02M
Other Non-Cash Items
7.29M 9.96M 22.99M -42.83M -6.84M 3.26M 1.1M -873.9K -746.46K -348.9K -270.7K 1.28M -1.56M -2.56M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 8.4M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
29.5M -1.73M 30.96M 23.26M 7.64M 18.96M 7.18M 2.78M 11.44M -1.9M 168.85K 143.35K 736.19K 1.02M
Operating Cash Flow
16.94M 1.89M -24.68M -58.12M -12.51M -12.19M -20.15M -10.92M -10.89M -1.99M -203.45K 1.41M 2.26M 794.94K
Capital Expenditures
-164.54K -2.69M -133.6K -375.82K -4.34M -51.98K -31.87K -27.35K -415.44K -3 5 -2 1 n/a
Cash Acquisitions
-12.93K 95.38K n/a -2.02M -2.87M -111K -4.46M -1.07M 24.42K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -31.46M -5.5M -4.57K -2.95K -576.13K n/a -3.52K -383.98K -576.82K -1.55M -237.78M -234.6M
Sales Maturities Of Investments
41.79K n/a 165.77K n/a n/a 99.12K 105.6K 1.22M 964.18K 32.7M 1 199.52M 235.16M n/a
Other Investing Acitivies
-8.14M -2.6M 139.17K -366.93K -4.05M -746.42K -138.07K 346.32K 7.17K n/a n/a n/a n/a n/a
Investing Cash Flow
-11.29M -2.53M -40M -17.6M -7M -813.23K -5.1M 464.21K 894.55K 32.32M -576.82K 197.97M -2.62M -234.6M
Debt Repayment
-28.89M 1.26M -15.07M 103.95M 11.34M 13.21M 6.64M -901.74K -6.94M n/a n/a n/a n/a -83.58K
Common Stock Repurchased
-263.16K -897.42K -304.85K -132.94K -67.91K -65.03K -106.57K -486.19K -62.56K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -6.07M 59.82M -74.37M -1.66M -7.97M 8.67M 150.85K 89.8K -31.98M 600K -197.49M 244.55K -1.29M
Financial Cash Flow
3.51M -4.57M 45.44M 132M 33.32M 19.98M 21.12M 17.41M 1.33M -31.98M 600K -197.49M 244.55K 235.73M
Net Cash Flow
9.16M -5.21M -19.24M 63M 13.81M 6.97M -4.13M 6.96M -8.66M -1.65M -180.26K 1.89M -122.53K 1.95M
Free Cash Flow
16.78M -806.49K -24.81M -58.5M -16.85M -12.25M -20.18M -10.95M -11.3M -1.99M -203.44K 1.41M 2.26M 794.94K
Adj. Free Cash Flow
16.78M -4.28M -24.81M -58.5M -18.97M -14.88M -21.65M -11.61M -11.81M -1.99M -203.44K 1.41M 2.26M 794.94K
Maintenance CapEx
-164.54K -2.69M n/a n/a -3.19M n/a -31.87K -27.35K -415.44K n/a 10 n/a 1 n/a
Growth CapEx
n/a n/a -133.6K -375.82K -1.15M -51.98K n/a n/a n/a -3 -5 -2 n/a n/a
Owner Earnings
16.78M -806.49K -24.68M -58.12M -15.7M -12.19M -20.18M -10.95M -11.3M -1.99M -203.44K 1.41M 2.26M 794.94K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.