Angel Studios Inc. logo

Angel Studios Inc.

ANGX | NYSE
Chart Builder DCF Calculator
$3.58
-$0.15 (-4.02%)
At close: Oct 30, 2026, 4:00 PM ET
$3.59
+$0.01 (+0.28%)
Pre-market: Nov 2, 2026, 7:00 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q4 2022
Dec 31, 2022
Q4 2021
Dec 31, 2021
Net Income
-154.73M -146.75M -170.44M -130.51M -105.86M -112.55M -74.84M -36.25M -22.36M 149.5K -112.11K 3.07M 3.09M 2.33M
Depreciation & Amortization
7.88M 4.33M 783.34K 1.19M 1.6M 1.63M 1.24M 830.45K 420.16K n/a n/a n/a n/a n/a
Stock-Based Compensation
3.47M 5.6M 4.76M 6.22M 6.89M 5.26M 2.63M 1.16M 502.91K n/a n/a n/a n/a n/a
Other Working Capital
60.86M 47.47M 56.8M 48.22M 21.94M 13.86M 484.7K -4.24M -1.08M -1.59M 312.2K 879.54K 736.19K 1.02M
Other Non-Cash Items
-2.59M -16.72M -23.41M -45.31M -3.36M 2.74M -871.46K -2.24M -87.54K 658.92K 1.01M -285.91K -1.56M -2.56M
Deferred Income Tax
n/a n/a n/a 8.4M 8.4M 8.4M 8.4M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
81.99M 60.12M 80.82M 57.04M 36.56M 40.36M 19.5M 12.49M 9.85M -1.59M 312.2K 879.54K 736.19K 1.02M
Operating Cash Flow
-63.97M -93.42M -107.5M -102.97M -55.77M -54.15M -43.95M -24M -11.67M -781.26K 1.21M 3.67M 2.26M 794.94K
Capital Expenditures
-3.37M -7.54M -4.9M -4.8M -4.45M -526.63K -474.66K -442.79K -415.44K n/a 3 -1 1 n/a
Cash Acquisitions
-1.94M -4.8M -5M -9.47M -8.52M -5.62M -5.51M -1.05M 24.42K n/a n/a n/a n/a n/a
Purchase of Investments
-36.96M -36.96M -36.97M -6.09M -583.65K -582.61K -963.64K -964.32K -2.51M -2.51M -2.13M -239.33M -237.78M -234.6M
Sales Maturities Of Investments
207.56K 165.77K 264.89K 204.72K 1.42M 2.39M 34.99M 34.89M 233.19M 232.23M 199.52M 434.68M 235.16M n/a
Other Investing Acitivies
-10.96M -6.88M -5.03M -5.31M -4.59M -531.01K 215.42K 353.49K 7.17K n/a n/a n/a n/a n/a
Investing Cash Flow
-71.42M -67.12M -65.41M -30.51M -12.45M -4.56M 28.58M 33.1M 230.61M 229.72M 197.4M 195.35M -2.62M -234.6M
Debt Repayment
61.25M 101.47M 113.43M 135.14M 30.29M 12.01M -1.2M -7.84M -6.94M n/a n/a n/a n/a -83.58K
Common Stock Repurchased
-1.6M -1.4M -570.73K -372.45K -725.69K -720.34K -655.31K -548.75K -62.56K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-20.62M -22.28M -24.17M -75.33M -809.82K 941.23K -23.07M -31.14M -228.78M -228.87M -196.89M -197.25M 244.55K -1.29M
Financial Cash Flow
176.38M 206.19M 230.73M 206.41M 91.83M 59.85M 7.89M -12.63M -227.54M -228.87M -196.89M -197.25M 244.55K 235.73M
Net Cash Flow
47.71M 52.36M 64.54M 79.65M 23.61M 1.14M -7.48M -3.53M -8.6M 61.7K 1.71M 1.77M -122.53K 1.95M
Free Cash Flow
-67.34M -100.96M -112.4M -107.77M -60.22M -54.68M -44.42M -24.44M -12.08M -781.26K 1.21M 3.67M 2.26M 794.94K
Adj. Free Cash Flow
-70.81M -106.56M -117.16M -113.99M -67.11M -59.94M -47.05M -25.61M -12.59M -781.26K 1.21M 3.67M 2.26M 794.94K
Maintenance CapEx
-2.86M -5.88M -3.19M -3.22M -3.25M -474.65K -474.65K -442.78K -415.43K 11 11 n/a n/a n/a
Growth CapEx
-509.42K -1.66M -1.71M -1.58M -1.2M -51.98K -3 -8 -10 -10 -7 n/a n/a n/a
Owner Earnings
-66.83M -99.3M -110.69M -106.19M -59.02M -54.63M -44.42M -24.44M -12.08M 1.48M 4.26M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.