Apimeds Pharmaceuticals US Inc logo

Apimeds Pharmaceuticals US Inc

APUS | AMEX
Chart Builder DCF Calculator
$3.00
$0.00 (-0.17%)
Nov 2, 2026, 11:55 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Net Income
-58.17M -40.66M -6M -5.16M -3.71M -1.5M -1.39M -1.65M -1.42M -1.01M -777.69K -285.32K -175.3K -139.23K -74.59K
Depreciation & Amortization
45.8K 25.75K 5.71K 1.72K 232 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
42.67K 42.67K 42.67K 42.67K n/a n/a n/a n/a -1 22.44K 69.99K 118.38K 118.38K 95.94K 48.39K
Other Working Capital
1.76M -1.3M -2.82M -2.07M -1.97M 876.33K 538.75K 575.69K 291.99K 48.31K 41.84K -173.23K -2.66K -2.16K -2.16K
Other Non-Cash Items
42.46M 30.84M -151.73K 1.97M 2.01M 128.84K 117.72K 95.15K 70.6K 56.73K 38.07K 33K 24.91K 16.66K 8.41K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.76M -1.3M -2.82M -2.07M -1.97M 876.33K 538.75K 575.69K 291.99K 48.31K 41.84K -173.23K -2.66K -2.16K -2.16K
Operating Cash Flow
-13.86M -11.05M -8.93M -5.21M -3.67M -490.74K -733.53K -974.48K -1.06M -882.06K -627.79K -307.17K -34.67K -28.78K -19.96K
Capital Expenditures
-53.37K -66.73K -57.34K -35.91K -13.36K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2M -2M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2M 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-8M -8M -8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-8.06M -9.57M -10.06M -35.91K -13.37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
14.02M 10.05M 9.3M 250K 400K 400K 150K 150K n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-237.1K -331.7K -314.5K 100 100 193.7K 176.5K -455K 568.1K 468.1K 477.1K 1.32M 291.9K 291.9K 282.9K
Financial Cash Flow
13.46M 21.35M 20.62M 12.2M 12.35M 593.7K 326.5K 250K 1.12M 1.02M 1.03M 1.32M 291.9K 291.9K 282.9K
Net Cash Flow
-456.95K 8.73M 9.63M 6.96M 8.67M 102.96K -407.03K -724.48K 62.87K 141.04K 404.31K 1.01M 257.23K 263.12K 262.95K
Free Cash Flow
-13.92M -11.11M -8.98M -5.24M -3.68M -490.74K -733.53K -974.48K -1.06M -882.06K -627.79K -307.17K -34.67K -28.78K -19.96K
Adj. Free Cash Flow
-13.96M -11.16M -9.03M -5.29M -3.68M -490.74K -733.53K -974.48K -1.06M -904.5K -697.78K -425.55K -153.05K -124.72K -68.34K
Maintenance CapEx
-14.87K -15.1K -5.71K -1.72K -232 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-38.5K -51.63K -51.63K -34.19K -13.13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-13.88M -11.06M -8.93M -5.21M -3.67M -490.74K -733.53K -974.48K -1.06M -882.06K -627.79K -307.17K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.