Aqua Metals Inc. logo

Aqua Metals Inc.

AQMS | NASDAQ
Chart Builder DCF Calculator
$1.17
-$0.06 (-4.88%)
At close: Nov 5, 2026, 4:00 PM ET
$1.12
-$0.05 (-4.27%)
After-hours: Nov 5, 2026, 5:56 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-4.48M -3.95M -4.44M -3.12M -6.77M -8.32M -7.44M -5.21M -6.15M -5.75M -10.03M -4.55M -4.76M -4.61M -3.97M -3.89M -3.17M -4.41M -4.71M -1.39M -8.02M -4.09M
Depreciation & Amortization
263K 276K 278K 276K 280K 298K 290K 319K 340K 325K 366K 360K 359K 186K 190K 233K 228K 410K 259K 247K 315K 499K
Stock-Based Compensation
325K 450K 776K 452K 346K 701K 574K 638K 751K 774K 654K 594K 599K 687K 518K 598K 534K 605K 503K 399K 620K 679K
Other Working Capital
-148K -1.21M -1.11M 133K -605K -252K 788K -89K 768K 300K -1.06M 83K 506K 451K 1.09M 260K 258K -581K -470K -15K 330K 370K
Other Non-Cash Items
1.85M 299K 2.05M 97K 3.85M 5.07M 3.22M 658K 788K 35K 4.86M 220K 12.12M 323K 1.54M 233K -515K 335K 656K 1.49M 4.2M -97K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-592K -915K -1.27M -53K -250K -510K 1.36M -40K 520K 367K -1.27M 123K 16K 547K 883K 88K 384K -344K -575K 436K 98K 849K
Operating Cash Flow
-2.63M -3.84M -2.61M -2.35M -2.55M -2.75M -2M -3.64M -3.75M -4.25M -5.42M -3.25M 8.34M -2.86M -840K -2.73M -2.54M -3.4M -3.86M 1.19M -2.78M -2.16M
Capital Expenditures
n/a n/a -190K n/a -177K -475K -731K -1.47M -4.23M -5.73M -3.52M -786K -323K -5.29M -2.48M -1.61M -748K -258K -678K -455K -590K -627K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 34K n/a n/a n/a n/a -500K n/a n/a n/a -232K
Purchase of Investments
2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -232K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2M -2M -1.88M 35K 5.49M 100K 157K 165K 50K 150K n/a 3K n/a 67K 419K 287K -30K 1.18M -44K 80K 318K 232K
Investing Cash Flow
n/a -2M -2.07M 35K 5.31M -375K -574K -1.3M -4.18M -5.58M -3.52M -783K -289K -5.22M -1.74M -1.32M -778K 417K -722K -375K -272K -859K
Debt Repayment
21K -10K -9K -10K -4.01M -510K 1.49M -23K -35K n/a n/a -1K -6M 2.93M n/a 5.89M n/a n/a 185K 184K 184K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-44K -56K -39K -43K -1K -66K 18K -203K -214K -524K -140K -515K n/a -563K -636K n/a n/a n/a 1K n/a 3K 724K
Financial Cash Flow
558K 1.85M 11.9M 3.97M -2.42M 638K 3.7M 52K 7.47M 1.6M -142K 23.44M -5.21M 4.36M 369K 6.92M 698K 3.89M 1.02M 184K 2.03M 8.21M
Net Cash Flow
-2.07M -3.99M 7.22M 1.65M 344K -2.49M 1.13M -4.88M -461K -8.23M -9.08M 19.4M 2.84M -3.73M -2.21M 2.87M -2.62M 903K -3.56M 996K -1.02M 5.19M
Free Cash Flow
-2.63M -3.84M -2.8M -2.35M -2.72M -3.23M -2.73M -5.1M -7.98M -9.98M -8.93M -4.04M 8.01M -8.15M -3.32M -4.34M -3.28M -3.66M -4.54M 732K -3.37M -2.78M
Adj. Free Cash Flow
-2.96M -4.29M -3.57M -2.8M -3.07M -3.93M -3.3M -5.74M -8.74M -10.75M -9.59M -4.63M 7.41M -8.84M -3.84M -4.94M -3.82M -4.27M -5.04M 333K -3.99M -3.46M
Maintenance CapEx
n/a n/a -190K n/a -177K -475K -731K -1.47M -4.23M -5.73M -3.52M -412.06K -323K -5.29M -2.48M -1.61M -677.5K -258K n/a -455K -590K -627K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -373.94K n/a n/a n/a n/a -70.5K n/a -678K n/a n/a n/a
Owner Earnings
-2.63M -3.84M -2.8M -2.35M -2.72M -3.23M -2.73M -5.1M -7.98M -9.98M -8.93M -3.66M 8.01M -8.15M -3.32M -4.34M -3.21M -3.66M -3.86M 732K -3.37M -2.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.