Aqua Metals Inc. logo

Aqua Metals Inc.

AQMS | NASDAQ
Chart Builder DCF Calculator
$1.17
-$0.06 (-4.88%)
At close: Nov 5, 2026, 4:00 PM ET
$1.12
-$0.05 (-4.27%)
After-hours: Nov 5, 2026, 5:56 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-16M -18.29M -22.65M -25.65M -27.74M -27.12M -24.56M -27.14M -26.48M -25.08M -23.94M -17.88M -17.22M -15.63M -15.43M -16.17M -13.67M -18.52M -18.19M -29M -29.45M -25.42M
Depreciation & Amortization
1.09M 1.11M 1.13M 1.14M 1.19M 1.25M 1.27M 1.35M 1.39M 1.41M 1.27M 1.1M 968K 837K 1.06M 1.13M 1.14M 1.23M 1.32M 1.5M 1.9M 2.25M
Stock-Based Compensation
2M 2.02M 2.28M 2.07M 2.26M 2.66M 2.74M 2.82M 2.77M 2.62M 2.53M 2.4M 2.4M 2.34M 2.26M 2.24M 2.04M 2.13M 2.2M 3.24M 3.36M 3.3M
Other Working Capital
-2.33M -2.79M -1.83M 64K -158K 1.22M 1.77M -77K 95K -167K -16K 2.13M 2.3M 2.06M 1.02M -533K -808K -736K 215K -587K -841K -1.28M
Other Non-Cash Items
4.3M 6.3M 11.07M 12.24M 12.8M 9.74M 4.7M 6.34M 5.9M 17.24M 17.52M 14.2M 14.22M 1.58M 1.59M 709K 1.97M 6.68M 6.25M 18.5M 17.1M 11.71M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.83M -2.49M -2.08M 549K 562K 1.33M 2.21M -422K -259K -763K -583K 1.57M 1.53M 1.9M 1.01M -447K -99K -385K 808K -24K -555K -762K
Operating Cash Flow
-11.43M -11.34M -10.25M -9.64M -10.93M -12.13M -13.63M -17.05M -16.67M -4.58M -3.19M 1.38M 1.9M -8.97M -9.51M -12.53M -8.61M -8.86M -7.62M -5.79M -7.65M -8.92M
Capital Expenditures
-190K -367K -842K -1.38M -2.85M -6.9M -12.16M -14.95M -14.27M -10.36M -9.92M -8.88M -9.7M -10.12M -5.09M -3.29M -2.14M -1.98M -2.35M -2.01M -2.31M -2.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 34K 34K 34K 34K n/a -500K -500K -500K -500K -232K -232K -232K -232K
Purchase of Investments
2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -232K -232K -232K -232K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.85M 1.64M 3.74M 5.78M 5.91M 472K 522K 365K 203K 153K 70K 489K 773K 743K 1.85M 1.39M 1.18M 1.53M 586K 642K 2.93M 5.48M
Investing Cash Flow
-4.04M 1.27M 2.9M 4.4M 3.06M -6.43M -11.64M -14.58M -14.06M -10.17M -9.81M -8.03M -8.57M -9.06M -3.42M -2.4M -1.46M -952K -2.23M -1.83M 152K 2.63M
Debt Repayment
-8K -4.04M -4.54M -3.04M -3.06M 918K 1.43M -58K -36K -6M -3.07M -3.07M 2.82M 8.82M 5.89M 6.07M 369K 553K 553K -45K -312K -578K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-182K -139K -149K -92K -252K -465K -923K -1.08M -1.39M -1.18M -1.22M -1.71M -1.2M -1.2M -636K 1K 1K 4K 728K 727K 727K 1.06M
Financial Cash Flow
18.28M 15.3M 14.09M 5.88M 1.97M 11.86M 12.83M 8.99M 32.37M 19.69M 22.45M 22.96M 6.44M 12.35M 11.88M 12.53M 5.79M 7.13M 11.45M 13.69M 13.42M 11.64M
Net Cash Flow
2.81M 5.23M 6.73M 636K -5.9M -6.71M -12.44M -22.65M 1.64M 4.94M 9.44M 16.31M -229K -5.69M -1.06M -2.41M -4.28M -2.69M 1.6M 6.07M 5.93M 5.34M
Free Cash Flow
-11.62M -11.71M -11.1M -11.03M -13.78M -19.04M -25.79M -32M -30.93M -14.94M -13.11M -7.5M -7.8M -19.1M -14.61M -15.82M -10.75M -10.84M -9.97M -7.8M -9.95M -11.32M
Adj. Free Cash Flow
-13.62M -13.74M -13.37M -13.1M -16.04M -21.7M -28.53M -34.82M -33.71M -17.56M -15.64M -9.9M -10.2M -21.43M -16.86M -18.06M -12.79M -12.97M -12.17M -11.04M -13.32M -14.61M
Maintenance CapEx
-190K -367K -842K -1.38M -2.85M -6.9M -12.16M -14.95M -13.89M -9.98M -9.54M -8.51M -9.7M -10.05M -5.02M -2.54M -1.39M -1.3M -1.67M -2.01M -2.31M -2.4M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -373.94K -373.94K -373.94K -373.94K n/a -70.5K -70.5K -748.5K -748.5K -678K -678K n/a n/a n/a
Owner Earnings
-11.62M -11.71M -11.1M -11.03M -13.78M -19.04M -25.79M -32M -30.56M -14.56M -12.74M -7.12M -7.8M -19.02M -14.53M -15.08M -10M -10.17M -9.29M -7.8M -9.95M -11.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.