Arcos Dorados  Inc. logo

Arcos Dorados Inc.

ARCO | NYSE
Chart Builder DCF Calculator
$6.83
+$0.10 (+1.49%)
Nov 2, 2026, 10:36 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
212.12M 148.76M 181.27M 140.34M 45.49M -149.45M
Depreciation & Amortization
197.26M 177.35M 149.27M 119.78M 120.39M 126.85M
Stock-Based Compensation
n/a 953K 14.34M 6.09M 758K 1.36M
Other Working Capital
-62M -69.18M 9.03M 62.32M 57.71M 55.45M
Other Non-Cash Items
21.43M 11.48M 18.78M 10.36M 14.91M 43.52M
Deferred Income Tax
-4.85M -11.39M -4.31M -15.45M -16.07M 471K
Change in Working Capital
-129.61M -60.31M 22.62M 84.32M 92.57M -6.78M
Operating Cash Flow
296.34M 266.85M 381.97M 345.44M 258.04M 15.97M
Capital Expenditures
-281.35M -327.64M -360.1M -217.12M -115M -86.31M
Cash Acquisitions
-4.49M -6.08M -2.08M -4.8M -185K -3.83M
Purchase of Investments
-134.16M -30M -86.72M -41.08M n/a n/a
Sales Maturities Of Investments
88.67M 76.11M 66.74M n/a n/a n/a
Other Investing Acitivies
-3.69M 7.27M 1.81M 3.35M 6.91M 1.44M
Investing Cash Flow
-335.03M -280.33M -380.35M -259.65M -108.28M -88.71M
Debt Repayment
345.3M 33.67M 5.64M -21.43M -37.17M 140.61M
Common Stock Repurchased
n/a n/a n/a -12.01M n/a n/a
Dividend Paid
-50.56M -50.56M -40.02M -31.59M -21K -10.22M
Other Financial Acitivies
-5.98M -20.27M 22.56M -344.92M 19.26M -4.38M
Financial Cash Flow
288.75M -37.16M -11.82M -59.98M -17.93M 126.01M
Net Cash Flow
238.37M -61.6M -70.28M -11.89M 112.84M 44.11M
Free Cash Flow
14.99M -60.79M 21.87M 128.32M 143.05M -70.35M
Adj. Free Cash Flow
14.99M -61.74M 7.53M 122.23M 142.29M -71.71M
Maintenance CapEx
-169.58M -257.66M -18.63M n/a n/a -86.31M
Growth CapEx
-111.77M -69.97M -341.47M -217.12M -115M n/a
Owner Earnings
126.76M 9.18M 363.33M 345.44M 258.04M -70.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.