Arcos Dorados  Inc. logo

Arcos Dorados Inc.

ARCO | NYSE
Chart Builder DCF Calculator
$6.80
+$0.07 (+1.04%)
Nov 2, 2026, 11:27 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
256.75M 234.33M 212.12M 245.35M 130.14M 134.18M 148.76M 146.13M 170.64M 172.38M 181.27M 179.99M 167.13M 153.25M 140.34M 131.41M 109.25M 99.7M 45.49M 21.96M -32.36M -126.83M
Depreciation & Amortization
211.73M 205.22M 197.26M 188.58M 183.27M 180.56M 177.35M 177.17M 169.04M 158.84M 149.27M 136.65M 127.66M 123.16M 119.78M 122.38M 125.12M 124.41M 124.64M 121.58M 121.39M 121.87M
Stock-Based Compensation
253K 253K 253K 253K n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.91M 2.91M 4.31M 4.31M 4.22M 4.22M 2.82M 3.41M 585K
Other Working Capital
-138.49M -128.69M -131.2M -169.83M -52.41M -48.13M -60.31M -37.18M -3.65M -19.27M 12.75M 16.06M 856.72K 35.71M 74.03M 28.55M 43.54M 15.56M 16.18M 50.19M 17.29M 48.23M
Other Non-Cash Items
15.21M -307.1K 816.9K 6.62M -144K -3.81M 1.05M -44.14M -42.11M -36.36M -28.82M -14.86M -12.38M 182.93K -16.15M 111.53M 106.52M 85.66M 106.93M 6.83M 18.27M 33.9M
Deferred Income Tax
-4.21M -4.21M -4.21M n/a n/a n/a n/a -2.9M -2.9M -2.9M -2.9M -12.45M -12.45M -12.45M -12.45M n/a n/a n/a 3.93M 1.33M 1.33M 1.33M
Change in Working Capital
-138.49M -128.69M -131.2M -169.83M -52.41M -48.13M -60.31M -37.18M -3.65M -19.27M 12.75M 16.06M 856.72K 35.71M 74.03M -14.8M 192K -27.78M -27.17M 50.19M 17.29M 48.23M
Operating Cash Flow
341.25M 306.6M 275.04M 270.97M 260.85M 262.8M 266.85M 239.08M 291.02M 272.69M 311.57M 305.39M 270.82M 302.76M 308.46M 354.83M 345.39M 286.21M 258.04M 204.72M 129.33M 79.09M
Capital Expenditures
-245.84M -251.84M -263.82M -268.39M -282.86M -315.23M -327.64M -307.22M -321.58M -310.03M -295.8M -294.58M -244.98M -212.98M -190.81M -165.91M -136.47M -122.21M -115M -94.56M -81.24M -62.73M
Cash Acquisitions
-3.71M -7.63M -6.48M -82.78M -4.47M -992K -6.08M 69.28M 19.55M 18.25M 23.27M 21.72M -3.94M -3M -4M -2.02M -1.54M -1.18M 450K -3.14M -3.2M -3.2M
Purchase of Investments
-7.09M -26.77M -112.09M -106.39M -106.39M -86.7M -30M -34.78M -94.38M -94.83M -74.83M -76.05M -31.45M -31M -36.89M -30.89M -15.89M -15.89M n/a n/a n/a n/a
Sales Maturities Of Investments
78.02M 89.97M 50.07M 12.6M 12.6M 786K 45.79M 71.54M 71.54M 80.75M 50.75M 25M 25M 15M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12.58M 12.2M 12.31M 89.9M 32.56M 35.3M 37.6M -38.84M -20.01M -21.2M -23.28M -23.24M 1.45M 1.99M 2.79M 5.25M 6.16M 5.71M 6.27M 4.15M 3.63M 2.78M
Investing Cash Flow
-166.05M -184.07M -320.01M -355.05M -348.55M -366.84M -280.33M -240.02M -344.88M -327.06M -319.88M -347.15M -253.92M -229.98M -228.9M -193.56M -147.74M -133.57M -108.28M -93.55M -80.8M -63.15M
Debt Repayment
-43.14M -267.97M 309.43M 259.48M 216.56M 466.23M 33.67M 32.82M 12.85M 9.42M -1.12M -304.43M -298.18M -300.22M -295.28M -16.17M -30.62M -30.62M -30.55M -41.32M -12.83M 13.55M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.89M -1.89M -1.89M -1.89M -9.68M -9.68M -9.68M -9.68M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-52.35M -35.39M -48.03M -50.56M -50.56M -50.56M -50.56M -40.68M -38.58M -36.47M -34.36M -35.02M -32.91M -30.8M -28.69M -25.27M -16.86M -8.44M -21K -21K -16K -16K
Other Financial Acitivies
16.69M 15.48M 6.51M -44.19M -26.54M -26.11M -20.27M -16.62M 22.39M 22.52M 21.84M 22.1M 2.99M -145.34K -1.84M -1.6M -9.03M 11.22M 12.65M 11.21M 9.46M -16.47M
Financial Cash Flow
-78.79M -287.88M 267.91M 164.73M 139.47M 389.56M -37.16M -26.37M -5.23M -6.41M -15.53M -45.06M -55.82M -58.88M -53.52M -43.04M -56.51M -27.83M -17.93M -30.13M -3.38M -2.93M
Net Cash Flow
112.94M -148.98M 238.37M 66.89M 42.84M 277.11M -61.6M -50.4M -97.28M -103.9M -70.28M -123.87M -74.59M -35.93M -11.89M 83.28M 114.21M 119.03M 112.84M 70.4M 39.76M 6.25M
Free Cash Flow
95.41M 54.76M 11.22M 2.58M -22.02M -52.43M -60.79M -68.13M -30.57M -37.34M 15.76M 10.82M 25.84M 89.79M 117.65M 188.93M 208.92M 164M 143.05M 110.16M 48.09M 16.35M
Adj. Free Cash Flow
95.16M 54.51M 10.96M 2.33M -22.02M -52.43M -60.79M -68.13M -30.57M -37.34M 15.76M 10.82M 25.84M 86.88M 114.75M 184.62M 204.61M 159.78M 138.82M 107.33M 44.69M 15.77M
Maintenance CapEx
-148.38M -137.52M -149.5M -219.76M -261.66M -275.28M -241.86M -153.39M -74.68M -25.64M -10.26M -10.26M -3.07M n/a n/a n/a n/a n/a -17.61M -39.09M -51.35M -62.73M
Growth CapEx
-97.47M -114.33M -114.33M -48.63M -21.2M -39.95M -85.78M -153.83M -246.9M -284.39M -285.55M -284.32M -241.92M -212.98M -190.81M -165.91M -136.47M -122.21M -97.39M -55.47M -29.89M n/a
Owner Earnings
192.88M 169.09M 125.54M 51.21M -814.8K -12.48M 24.99M 85.69M 216.34M 247.05M 301.31M 295.13M 267.75M 302.76M 308.46M 354.83M 345.39M 286.21M 240.43M 165.63M 77.98M 16.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.