Artemis Gold Inc. logo

Artemis Gold Inc.

ARGTF | OTC
Chart Builder DCF Calculator
$25.58
-$0.84 (-3.18%)
At close: Oct 30, 2026, 3:54 PM ET
$25.58
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
349.16M -31.44M -11.45M -21.63M -13.71M -3.93M
Depreciation & Amortization
34.13M 1.1M 987.37K 412.25K 340.64K 167.48K
Stock-Based Compensation
18.08M 8M 4.47M 5.08M 4.58M 2.37M
Other Working Capital
15.01M -658.6K 702.74K 1.7M -19.91K -8.76K
Other Non-Cash Items
930K 13.7M 754.29K 8.51M 232.11K -1.32M
Deferred Income Tax
169.37M n/a n/a n/a 2.76M -1.27M
Change in Working Capital
-47.42M -159.33K 317.96K 1.57M 73.52K -142.03K
Operating Cash Flow
524.25M -8.81M -4.92M -6.05M -5.73M -4.13M
Capital Expenditures
-401.37M -482.77M -396.42M -96.91M -83.64M -144.85M
Cash Acquisitions
n/a n/a n/a 3.91M 283.5K -4.07M
Purchase of Investments
n/a n/a n/a -3.91M -283.5K -513.42K
Sales Maturities Of Investments
n/a 31.82M n/a 1.38M 3.32M 286.05K
Other Investing Acitivies
n/a -2.13M -25.55M -1.26M 666.43K -540.8K
Investing Cash Flow
-401.37M -453.09M -421.98M -96.79M -79.66M -149.68M
Debt Repayment
-44.3M 309.38M 148.72M -361.87K -296.53K -144.27K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
21.33M -5.95M 240.67M -9.07M -5.93M -2.09M
Financial Cash Flow
9.44M 333.59M 389.4M 165.58M 164.9M 174.16M
Net Cash Flow
132.33M -128.31M -37.5M 62.73M 79.51M 20.34M
Free Cash Flow
122.88M -491.59M -401.34M -102.97M -89.37M -148.98M
Adj. Free Cash Flow
104.8M -499.58M -405.81M -108.05M -93.95M -151.35M
Maintenance CapEx
n/a -1.1M -987.37K -412.25K -340.64K -167.48K
Growth CapEx
-401.37M -481.68M -395.44M -96.5M -83.3M -144.68M
Owner Earnings
524.25M -9.91M -5.91M -6.47M -6.07M -4.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.