Artemis Gold Inc. logo

Artemis Gold Inc.

ARGTF | OTC
Chart Builder DCF Calculator
$26.39
+$0.81 (+3.16%)
Nov 2, 2026, 10:44 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
557.55M 458.72M 349.16M 206.91M 85.76M -20.15M -31.44M -26.57M -18.85M -16.28M -11.45M -9.38M -19.76M -19.45M -21.63M -24.01M -13.76M -14.19M -13.71M -10.44M -9.98M -2.82M
Depreciation & Amortization
50.88M 46.7M 33.82M 19.93M 9.13M 790.31K 852.55K 941.45K 936.98K 829.34K 763.14K 624.53K 557.06K 483.98K 412.25K 384.75K 378.98K 361.41K 340.64K 289.3K 238.55K 201.48K
Stock-Based Compensation
8.67M 14.2M 11.43M 9.37M 11.59M 6.06M 5.85M 5.68M 4.36M 5.57M 4.47M 3.68M 4.13M 4.35M 5.08M 5.66M 5.3M 5.01M 4.58M 4.26M 3.77M 2.88M
Other Working Capital
23.22M 20.18M 15.01M 9.82M 4.27M 1.82M -658.6K 157.34K -218K -361.83K 702.74K -448.54K -1.07M -1.02M 717.92K 711.34K 831.58K 406.29K 86.97K 34.14K 64.67K 8.34K
Other Non-Cash Items
-63.67M -31.38M 27.23M 35.91M 23.6M 36.86M 21.73M 19.75M 13.08M 7.66M -31.63K -4.68M 5.68M 6.16M 8.51M 9.98M 190.52K 212.29K -563.53K -590.03K 991.04K -4.24M
Deferred Income Tax
289.53M 232.15M 169.37M 100.69M 44.48M 965.16K n/a -3.11M -2.96M -2.82M -2.82M 296.72K 146.48K n/a n/a 1.26M 1.52M 2.41M 3.55M 927.77K -449.16K -778.03K
Change in Working Capital
-173.01M -73.6M -47.42M -26.98M 21.89M -12.64M -159.33K -355.26K -840.95K -813.75K 317.96K 946.98K 594.83K -67.85K 1.57M -512.24K 202.97K 126.43K 73.52K 1.57M 648.03K -3.55K
Operating Cash Flow
666.12M 642.96M 539.76M 345.82M 196.45M 11.89M -5.54M -6.03M -6.65M -8.21M -8.75M -8.52M -8.65M -8.53M -6.05M -7.24M -6.16M -6.07M -5.73M -3.99M -4.77M -4.76M
Capital Expenditures
-397.57M -407.02M -401.37M -418.27M -466.8M -443.38M -482.77M -482.52M -473.15M -455.14M -396.42M -328.64M -249.75M -160.39M -96.91M -62.18M -90.83M -82.68M -83.64M -77.77M -160.44M -153.01M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.24M -8.75M -8.89M
Purchase of Investments
-20.12M n/a n/a n/a n/a n/a -1.14M -3.53M -5.6M -11.54M -10.39M -8.08M -9.79M -3.91M -3.91M -3.9M -344.7K -283.5K -283.5K 14.9K 240.9K 240.9K
Sales Maturities Of Investments
-3.95M -3.95M -3.95M 3.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.38M 1.38M 4.41M 4.7M 3.32M 3.32M 294.39K n/a
Other Investing Acitivies
-35.49M -280K 5.49M 37.02M 35.25M 34.82M 27.91M -19.58M -16.63M -10.22M -11.33M 5.37M 4.77M 207.18K 2.65M 1.25M 752.91K 843.03K 666.43K 575.47K 8.24K -400.81K
Investing Cash Flow
-457.94M -412.05M -400.63M -377.77M -431.55M -408.55M -454.87M -504.49M -494.23M -475.75M -418.15M -331.35M -254.77M -164.09M -96.79M -63.39M -85.73M -77.13M -79.66M -75.87M -162.14M -155.55M
Debt Repayment
-82.04M -104.22M -59.39M 50.58M 106.72M 216.78M 309.38M 356.65M 357.89M 278.31M 148.72M -837.92K -735.3K -441.49K -361.87K -343.04K -341.34K -318.8K -296.53K -257.65K -205.89K -174.97K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-22.24M -27.57M 20.19M 15.43M 20.28M 30.63M -842.18K 69.48M 192.22M 253.57M 240.67M 171.26M 49.41M -15.37M -9.25M -6.26M -5.87M -10.19M -5.93M -4.78M -7.51M -2.08M
Financial Cash Flow
-89.66M -95.04M -6.8M 96.53M 178.71M 274.87M 333.59M 449.91M 550.11M 531.88M 389.4M 345.42M 223.68M 159.37M 165.58M -6.42M -6.04M 160.61M 164.9M 166.09M 339.81M 174.14M
Net Cash Flow
122.47M 139.82M 136.28M 61.1M -56.39M -123.29M -120.85M -54.64M 55.19M 55.38M -37.5M 5.55M -39.74M -13.24M 62.73M -77.05M -97.92M 77.41M 79.51M 86.23M 172.89M 13.83M
Free Cash Flow
268.55M 235.94M 138.39M -72.44M -270.35M -431.48M -488.31M -488.55M -479.8M -463.35M -405.17M -337.16M -258.41M -168.91M -102.97M -69.42M -96.99M -88.75M -89.37M -81.76M -165.22M -157.77M
Adj. Free Cash Flow
259.88M 221.74M 126.96M -81.81M -281.94M -437.55M -494.16M -494.23M -484.16M -468.92M -409.64M -340.83M -262.54M -173.26M -108.05M -75.08M -102.29M -93.76M -93.95M -86.02M -168.99M -160.66M
Maintenance CapEx
-25.85M -13.06M n/a -170.43K -340.77K -619.88K -852.55K -941.45K -936.98K -829.34K -763.14K -624.53K -557.06K -483.98K -412.25K -384.75K -378.98K -361.41K -340.64K -289.3K -238.55K -201.48K
Growth CapEx
-371.72M -393.96M -401.37M -418.09M -466.46M -442.76M -481.92M -481.58M -472.21M -454.31M -395.66M -328.02M -249.2M -159.9M -96.5M -61.8M -90.45M -82.32M -83.3M -77.48M -160.21M -152.81M
Owner Earnings
640.27M 629.9M 539.76M 345.65M 196.11M 11.27M -6.39M -6.97M -7.59M -9.04M -9.51M -9.14M -9.21M -9.01M -6.47M -7.62M -6.54M -6.43M -6.07M -4.28M -5.01M -4.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.