Academy Sports and Outdoors Inc. logo

Academy Sports and Outdoors Inc.

ASO | NASDAQ
Chart Builder DCF Calculator
$67.81
+$0.12 (+0.18%)
At close: Nov 5, 2026, 4:00 PM ET
$67.40
-$0.41 (-0.60%)
After-hours: Nov 5, 2026, 5:54 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
Net Income
376.77M 418.45M 519.19M 628M 671.38M 308.76M
Depreciation & Amortization
122.87M 118.07M 110.94M 106.76M 105.27M 105.48M
Stock-Based Compensation
21.18M 26.63M 24.38M 21.18M 39.26M 31.62M
Other Working Capital
22.34M -17.03M -79.22M -86.87M 10.43M 79.64M
Other Non-Cash Items
33.39M 26.26M 20.6M 5M 2.24M 17.34M
Deferred Income Tax
43.84M 2.02M -4.25M 41.83M 79.49M 701K
Change in Working Capital
-163.24M -63.34M -135.08M -250.77M -224.38M 547.7M
Operating Cash Flow
434.8M 528.08M 535.78M 552.01M 673.27M 1.01B
Capital Expenditures
-212.67M -199.59M -208.29M -108.81M -76.02M -41.27M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
40.63M 14.24M 1.63M -502K -215K 8.13M
Investing Cash Flow
-172.04M -186.12M -206.14M -108.81M -76.02M -33.14M
Debt Repayment
-3M -3M -103M -103M -102.25M -665.07M
Common Stock Repurchased
-198.98M -364.91M -202.8M -489.48M -411.41M n/a
Dividend Paid
-34.66M -31.46M -27.22M -24.63M n/a -257M
Other Financial Acitivies
5.68M -1.58M 14.15M -1.24M -27.56M -35.13M
Financial Cash Flow
-221.37M -400.95M -318.87M -592.05M -488.85M -750.23M
Net Cash Flow
41.39M -58.99M 10.78M -148.85M 108.39M 228.22M
Free Cash Flow
222.13M 328.49M 327.49M 443.2M 597.25M 970.33M
Adj. Free Cash Flow
200.95M 301.86M 303.11M 422.02M 557.98M 938.71M
Maintenance CapEx
-180.95M -199.59M -208.29M -108.81M n/a n/a
Growth CapEx
-31.71M n/a n/a n/a -76.02M -41.27M
Owner Earnings
253.84M 328.49M 327.49M 443.2M 673.27M 1.01B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.