Academy Sports and Outdoors Inc. logo

Academy Sports and Outdoors Inc.

ASO | NASDAQ
Chart Builder DCF Calculator
$67.81
+$0.12 (+0.18%)
At close: Nov 5, 2026, 4:00 PM ET
$67.40
-$0.41 (-0.60%)
After-hours: Nov 5, 2026, 5:54 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Feb 3, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 28, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 29, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
137.9M 52.7M 133.69M 71.56M 125.43M 46.08M 133.63M 65.76M 142.59M 76.47M 168.17M 99.98M 157.08M 93.97M 157.65M 131.74M 188.8M 149.81M 141.77M 161.31M 190.51M 177.8M
Depreciation & Amortization
30.45M 30.76M 30.79M 30.9M 31.02M 30.15M 30.96M 29.34M 28.92M 28.85M 31.54M 27.37M 25.76M 26.26M 27.91M 27M 26.27M 25.58M 27.51M 26.46M 26.01M 25.3M
Stock-Based Compensation
n/a 11.1M -1.55M 7.58M 7.6M 7.54M 6.24M 6.3M 7.96M 6.14M -1.75M 6.25M 8.5M 11.38M 5.69M 5.83M 6.16M 3.5M 3.14M 2.92M 27.33M 5.87M
Other Working Capital
25.87M 19.3M -82.11M 50.87M -27.26M 80.83M -112.62M 90.32M -47.98M 53.24M 6.8M -38.27M -37.44M -10.32M -27.51M 6.47M -34.91M -30.92M -6.66M 21.81M 5.65M -10.37M
Other Non-Cash Items
64.44M 3.71M 5.04M 4.56M 10.47M 13.31M 7.11M 10.15M 1.79M 7.21M 14M 4.01M -248K 2.84M 2.04M 863K 737K 1.36M -5.5M 1.28M 3.92M 2.53M
Deferred Income Tax
n/a -1.35M 27.92M 2.23M 14.59M -903K 5.85M -1.95M -150K -1.73M -9.77M 3.66M 3.79M -1.92M 16.2M 7.66M 10.82M 7.15M 30.5M 2.36M 21.56M 25.06M
Change in Working Capital
-44.37M 63.68M -46.16M -67.82M -110.54M 61.29M -43.62M -12.71M -89.75M 82.74M 32.55M -83.79M -3.45M -80.39M 33.35M -122.33M -71.48M -90.3M -39.21M -84.94M -82.89M -17.33M
Operating Cash Flow
188.42M 160.61M 149.73M 49.02M 78.58M 157.47M 140.17M 96.89M 91.35M 199.68M 234.74M 57.48M 191.43M 52.14M 242.84M 50.76M 161.31M 97.1M 158.2M 109.39M 186.45M 219.23M
Capital Expenditures
-72.36M -38.9M -42.69M -62.84M -56.75M -50.99M -63.72M -62.71M -41.38M -32.36M -55.97M -42.35M -69.43M -40.55M -29M -31.68M -30.82M -17.31M -17.31M -24.94M -16.96M -16.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 25K n/a 2.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -94K 36.68M 4.71M -165K -158K 14.24M n/a n/a n/a -141K -141K 2M -83K -145K n/a n/a -32K -71K n/a n/a n/a
Investing Cash Flow
-72.47M -39M -6.01M -58.13M -56.91M -50.99M -49.68M -62.71M -41.38M -32.36M -55.95M -42.35M -67.3M -40.55M -29M -31.68M -30.82M -17.31M -17.31M -24.94M -16.96M -16.81M
Debt Repayment
5.64M -750K -750K -750K -750K -750K -750K -750K -750K -750K -100.75M -750K -750K -750K -100.75M -750K -750K -750K -750K -750K -99.75M -1M
Common Stock Repurchased
-82.09M -98.41M -99.95M n/a n/a -99.03M -91.15M -53.44M -97.9M -122.43M -2.72M -43.63M -106.43M -50.02M -100.04M -100.82M -200.11M -88.5M -65.57M -245.84M -100M n/a
Dividend Paid
-9.31M -9.65M -8.63M -8.66M -8.65M -8.72M -7.62M -7.74M -7.92M -8.18M -6.68M -6.72M -6.9M -6.93M -5.85M -5.97M -6.27M -6.54M -48.59M n/a n/a n/a
Other Financial Acitivies
-72.7M -6.03M 3.24M 6.19M -420K -1.81M 1.96M -1.06M 3.03M -5.74M -1.34M -547K -1.69M 4.5M 11.78M 6.77M 4.11M 2.4M 10.13M 9.61M -9.2M 14.26M
Financial Cash Flow
-155.55M -114.12M -102.89M -2.26M -5.91M -110.31M -97.56M -62.76M -103.54M -137.1M -105.7M -51.64M -108.33M -53.2M -194.86M -100.78M -203.03M -93.39M -56.2M -236.97M -208.95M 13.26M
Net Cash Flow
-39.6M 7.49M 40.83M -11.37M 15.76M -3.83M -7.07M -28.57M -53.58M 30.23M 73.09M -36.51M 15.8M -41.61M 18.98M -81.69M -72.54M -13.6M 84.7M -152.53M -39.46M 215.68M
Free Cash Flow
115.95M 121.7M 107.04M -13.82M 21.83M 106.48M 76.26M 34.18M 49.96M 167.32M 178.76M 15.13M 122.01M 11.59M 213.84M 19.09M 130.49M 79.79M 140.9M 84.45M 169.49M 202.42M
Adj. Free Cash Flow
115.95M 110.6M 108.59M -21.4M 14.23M 98.94M 70.02M 27.89M 42.01M 161.18M 180.52M 8.89M 113.51M 206K 208.15M 13.26M 124.33M 76.29M 137.76M 81.52M 142.16M 196.55M
Maintenance CapEx
-30.45M -30.76M -31.71M -52.16M -43.3M -50.99M -63.72M -62.71M -41.38M -32.36M -46.13M -42.35M -69.43M -40.55M -29M -31.68M -30.82M -17.31M n/a n/a n/a n/a
Growth CapEx
-41.91M -8.15M -10.98M -10.67M -13.44M n/a n/a n/a n/a n/a -9.84M n/a n/a n/a n/a n/a n/a n/a -17.31M -24.94M -16.96M -16.81M
Owner Earnings
157.97M 129.85M 118.02M -3.15M 35.27M 106.48M 76.45M 34.18M 49.96M 167.32M 188.61M 15.13M 122.01M 11.59M 213.84M 19.09M 130.49M 79.79M 158.2M 109.39M 186.45M 219.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.