Aspen Aerogels Inc. logo

Aspen Aerogels Inc.

ASPN | NYSE
Chart Builder DCF Calculator
$5.11
+$0.06 (+1.19%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-79.25M -111.99M -389.55M -305.28M -311.91M -286.04M 13.38M 1.49M 1.39M -30.85M -45.81M -54.9M -71.42M -80.05M -82.74M -89.48M -67.71M -50.33M -37.09M -26.93M -25.86M -24.89M
Depreciation & Amortization
33.57M 45.82M 45.16M 22.41M 22.34M 22.53M 22.53M 21.65M 20.88M 18.4M 15.32M 13.29M 11.27M 9.8M 9.22M 9.28M 8.86M 8.93M 9.44M 9.38M 9.82M 10.5M
Stock-Based Compensation
3.86M 8.54M 8.63M 9.5M 9.95M 10.1M 12.86M 13.5M 13.65M 13.39M 10.95M 10.44M 10.24M 9.82M 9.39M 8.29M 7.25M 6.03M 5.18M 5.61M 5.05M 3.98M
Other Working Capital
-1.97M 36.83M -11.59M -6.61M -2.18M 1.16M -10.58M -14.76M -10.36M -12.05M -6.55M -2.38M -6.98M -5.58M 4.11M -1.87M -2.06M -3.74M 2.19M 1.14M -1.42M -2.2M
Other Non-Cash Items
46.52M 33.89M 320.08M 294.93M 323.18M 324.3M 47.75M 49.67M 22.36M 18.45M 8.09M 6.33M 6.12M 7.52M 7.9M 6.67M 4.72M 2.78M 1.65M 1.48M 1.19M 1.93M
Deferred Income Tax
n/a -522K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.73M -3.74M -3.83M -3.83M 73K 76K
Change in Working Capital
44.42M 85.65M 48.56M 30.85M 14.61M -1.96M -50.96M -79.23M -79.47M -55.1M -31.17M -39.06M -50.07M -43.31M -38.17M -17.12M -354K -3.26M 6.03M 2.56M 2.52M -2.04M
Operating Cash Flow
49.12M 61.39M 32.87M 52.42M 58.16M 68.93M 45.55M 7.09M -21.19M -35.71M -42.61M -63.91M -93.87M -96.22M -94.4M -82.37M -50.96M -39.59M -18.63M -11.72M -7.21M -10.44M
Capital Expenditures
-11.57M -25.82M -37.45M -49.74M -61.46M -73.4M -86.26M -99.3M -110.76M -151.94M -175.46M -206.3M -241.01M -212.85M -177.97M -126.99M -62.26M -26.81M -13.78M -6.95M -5.32M -3.96M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-14.74M -25.82M -37.45M -49.74M -61.46M -73.4M -86.26M -99.3M -110.76M -151.94M -175.46M -206.3M -241.01M -212.85M -177.97M -126.99M -62.26M -26.81M -13.78M -6.95M -5.32M -3.96M
Debt Repayment
-50.66M -53.9M -59.23M -57.84M -7.56M -299K 25.59M 31.49M 3.86M 4.36M -623K n/a n/a n/a 100M 100M 100M 100M n/a n/a n/a 3.66M
Common Stock Repurchased
-196K -196K n/a n/a n/a n/a -1.08M -1.08M -1.08M -1.09M -8K -8K -8K n/a n/a -36K -36K -36K -36K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
6K -43K -599K 92.31M 86.62M 86.62M 88.54M -4.47M 1.28M 1.48M -262K -5.32M -5.6M -5.67M 62.98M 68.82M 69.88M 68.52M -1.91M -1.21M -1.86M -313K
Financial Cash Flow
-48.99M -52.42M -58.13M 35.86M 79.56M 95.28M 122.02M 111.13M 89.1M 81.1M 75.48M 262.77M 307.3M 312.06M 478.37M 216.23M 173.15M 254.36M 92.47M 102.89M 101.43M 19.84M
Net Cash Flow
-14.61M -16.85M -62.71M 38.55M 76.26M 90.82M 81.31M 18.92M -42.84M -106.55M -142.59M -7.44M -27.57M 2.99M 206M 6.87M 59.93M 187.96M 60.07M 84.22M 88.9M 5.43M
Free Cash Flow
37.55M 35.57M -4.58M 2.69M -3.3M -4.47M -40.71M -92.21M -131.94M -187.65M -218.07M -270.21M -334.87M -309.07M -272.37M -209.36M -113.22M -66.4M -32.41M -18.67M -12.53M -14.4M
Adj. Free Cash Flow
33.69M 27.03M -13.21M -6.81M -13.24M -14.57M -53.57M -105.71M -145.6M -201.04M -229.02M -280.65M -345.11M -318.89M -281.76M -217.65M -120.47M -72.43M -37.58M -24.28M -17.58M -18.38M
Maintenance CapEx
-14.3M -25.82M -37.45M -34.99M -25.88M -13M n/a -2.58M -10.22M -73.66M -115.68M -150.17M -204.67M -168.39M -132.98M -98.61M -36.46M -9.31M -4.17M -2.29M -2.91M -3.96M
Growth CapEx
2.73M n/a n/a -14.75M -35.57M -60.4M -86.26M -96.72M -100.53M -78.28M -59.77M -56.12M -36.33M -44.45M -45M -28.39M -25.79M -17.5M -9.6M -4.66M -2.41M n/a
Owner Earnings
34.82M 35.57M -4.58M 17.44M 32.27M 55.93M 45.55M 4.51M -31.41M -109.37M -158.29M -214.09M -298.54M -264.62M -227.38M -180.97M -87.43M -48.9M -22.8M -14.01M -10.12M -14.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.