Astec Industries Inc. logo

Astec Industries Inc.

ASTE | NASDAQ
Chart Builder DCF Calculator
$39.27
-$0.64 (-1.60%)
At close: Oct 30, 2026, 4:00 PM ET
$39.86
+$0.59 (+1.50%)
Pre-market: Nov 2, 2026, 5:02 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
38.8M 4.1M 33.7M -600K 17.9M 46M
Depreciation & Amortization
36.3M 26.8M 25.6M 27.9M 30.2M 26.9M
Stock-Based Compensation
7.1M 5M 4.1M 6.8M 6M 5.1M
Other Working Capital
-35.9M -14.4M 6M -6.7M 11.5M -900K
Other Non-Cash Items
33.4M 37.4M 15.4M 14.7M 10M 6.3M
Deferred Income Tax
400K -6.8M -6.4M -17.1M -1.3M 8.6M
Change in Working Capital
-54.6M -43.5M -44.6M -105.6M -55.4M 48.6M
Operating Cash Flow
61.4M 23M 27.8M -73.9M 7.4M 141.5M
Capital Expenditures
-39.9M -20.5M -34.1M -40.7M -20.1M -15.4M
Cash Acquisitions
-248.7M 2.3M n/a -17.8M -1M -23.4M
Purchase of Investments
-900K -1.1M -1M -1M -1M -1.1M
Sales Maturities Of Investments
1M 900K 1.9M 600K 1.8M 1.3M
Other Investing Acitivies
700K 400K 20.3M 5.7M 1.9M 17.7M
Investing Cash Flow
-287.8M -18M -12.9M -53.2M -18.4M -20.9M
Debt Repayment
218.6M 36.4M -5.2M 84.5M 1M 100K
Common Stock Repurchased
n/a -500K -1.6M -10.1M n/a n/a
Dividend Paid
-11.9M -11.9M -11.8M -11.2M -10.2M -10M
Other Financial Acitivies
-600K 400K 300K -3.1M -2.9M -500K
Financial Cash Flow
206.1M 24.4M -18.3M 60.1M -12.1M -10.4M
Net Cash Flow
-18.8M 27.6M -2.8M -68.4M -24.2M 109.7M
Free Cash Flow
21.5M 2.5M -6.3M -114.6M -12.7M 126.1M
Adj. Free Cash Flow
14.4M -2.5M -10.4M -121.4M -18.7M 121M
Maintenance CapEx
-24.01M -20.5M -24.24M -12.48M -8.5M -15.4M
Growth CapEx
-15.89M n/a -9.86M -28.22M -11.6M n/a
Owner Earnings
37.39M 2.5M 3.56M -86.38M -1.1M 126.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.