Astec Industries Inc. logo

Astec Industries Inc.

ASTE | NASDAQ
Chart Builder DCF Calculator
$39.27
-$0.64 (-1.60%)
At close: Oct 30, 2026, 4:00 PM ET
$39.27
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:23 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.5M 25.8M 38.8M 47.8M 45.8M 15M 4M -2M -2.3M 24.9M 33.7M 17.5M 24.5M 7.4M -600K -8.4M 100K 12.3M 16.7M 41.23M 33.83M 34.93M
Depreciation & Amortization
53.3M 44.9M 37.1M 31.4M 26.1M 26.7M 26.8M 26.1M 26.2M 25.8M 25.6M 26.6M 26.8M 27.5M 27.9M 28.5M 28.7M 29.3M 30.2M 30.13M 29.43M 28.23M
Stock-Based Compensation
9.7M 6.1M 7.8M 6.2M 5.9M 4.4M 3.9M 3.2M 3.1M 4.5M 4.1M 4.9M 5.6M 5.8M 6.8M 6.8M 6.5M 6.4M 6M 4.89M 4.99M 5.39M
Other Working Capital
-48.3M -34.8M -35.7M -62.8M -56.5M -29.3M -14.4M 18.2M 17.7M -4.2M -21.5M -46.1M -37.3M -24.3M -7.4M 8.4M 6.5M 7.1M -2.6M 14.62M 14.12M 29.32M
Other Non-Cash Items
31.2M 33.8M 33.3M 29.2M 22.5M 43.7M 38.7M 37.3M 36.9M 17.2M 15.7M 15.1M 14.5M 11.8M 15.4M 16.5M 16.2M 11.6M 10M 592K -2.61M 3.69M
Deferred Income Tax
-1.1M -1.2M -1.8M n/a -2.4M -5.8M -6.8M -11M -7M -5.8M -6.4M -6.6M -13.8M -15.7M -17.1M -14.2M -14.7M -6.1M -1.3M -5.11M 588K -4.11M
Change in Working Capital
-32.4M -27.3M -54.4M -52.7M -5.4M 6.6M -43.5M -20.5M -62.6M -66.6M -44.9M -93.4M -92.1M -120.3M -106.3M -105.9M -101.8M -70.3M -54.2M -6.23M 19.67M 81.37M
Operating Cash Flow
80.2M 82.1M 60.8M 61.9M 92.5M 90.6M 23.1M 33.1M -5.7M n/a 27.8M -35.9M -34.5M -83.5M -73.9M -76.7M -65M -16.8M 7.4M 65.49M 85.89M 149.49M
Capital Expenditures
-48.4M -44.9M -40.7M -16.5M -14.9M -18.6M -20.5M -25.1M -30.4M -31.9M -34.1M -38.1M -39M -37.1M -40.7M -36.8M -31.7M -28.4M -20.1M -15.37M -15.17M -12.87M
Cash Acquisitions
-316.3M -315.9M -248.1M -248.5M n/a 700K 700K 700K 8.6M 7.9M 7.9M 7.9M -17.8M -35.6M -35.6M -35.6M -17.8M n/a -1M 3.85M -23.35M -23.35M
Purchase of Investments
-1.2M -1.1M -900K -1M -1M -1M -1.1M -1.1M -1.2M -1.3M -1M -1M -900K -900K -1M -1M -1M -1.1M -1M -800K -900K -900K
Sales Maturities Of Investments
600K 500K 400K 400K 600K 1M 900K 800K 2.2M 1.8M 1.8M 1.7M 500K 600K 600K 500K 1.4M 1.7M 1.8M 1.8M 500K 100K
Other Investing Acitivies
1.5M 1.6M 1.5M 1.2M 2.2M 1.6M 2M 1.7M -7.3M -7.1M 12.5M 17.4M 43.5M 43.3M 23.5M 18.7M 600K 700K 1.9M 13.35M 17.98M 18.38M
Investing Cash Flow
-363.8M -359.8M -287.8M -264.4M -13.1M -16.3M -18M -23M -28.1M -30.6M -12.9M -12.1M -13.7M -29.7M -53.2M -54.2M -48.5M -27.1M -18.4M 2.84M -20.96M -18.66M
Debt Repayment
296.5M 285M 229M 240M -42.1M -26.7M 36.4M -17.7M 65.1M 58.4M -5.2M 118.1M 66.8M 70.8M 84.5M 9.7M 4.6M 3.1M 1M -657K -57K 543K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4M -10.1M -10.1M -10.1M -6.1M n/a n/a n/a n/a n/a n/a
Dividend Paid
-12M -12M -11.9M -11.9M -11.9M -11.9M -11.9M -11.8M -11.8M -11.8M -11.8M -11.8M -11.6M -11.3M -11.2M -11M -10.7M -10.5M -10.2M -10.04M -10.04M -10.04M
Other Financial Acitivies
-12.9M -12.8M -10.9M -10.8M -300K -500K -200K -200K -200K -300K -1.3M -3M -3.3M -3.2M -3.1M -1.7M -1.6M -1.4M -2.9M -2.78M -2.68M -2.78M
Financial Cash Flow
271.5M 260.1M 206.1M 217.3M -54.3M -39M 24.4M -29.6M 53.2M 46.3M -18.3M 99.3M 41.8M 46.2M 60.1M -9.1M -7.7M -8.8M -12.1M -13.48M -12.78M -12.28M
Net Cash Flow
-11.9M -17.6M -18.8M 14M 25.5M 34.5M 27.6M -18.5M 18.7M 15.6M -2.8M 53M -6.1M -69.2M -68.4M -143.8M -123.9M -52.9M -24.2M 56.07M 54.67M 120.67M
Free Cash Flow
31.8M 37.2M 20.1M 45.4M 77.6M 72M 2.6M 8M -36.1M -31.9M -6.3M -74M -73.5M -120.6M -114.6M -113.5M -96.7M -45.2M -12.7M 50.12M 70.72M 136.62M
Adj. Free Cash Flow
22.1M 31.1M 12.3M 39.2M 71.7M 67.6M -1.3M 4.8M -39.2M -36.4M -10.4M -78.9M -79.1M -126.4M -121.4M -120.3M -103.2M -51.6M -18.7M 45.24M 65.74M 131.24M
Maintenance CapEx
-37.92M -34.42M -27.17M -5.95M -8.55M -12.25M -17.19M -25.1M -30.4M -26.98M -21.18M -12.08M -5.38M -2M -12.53M -17.21M -16.01M -17.1M -9.88M -9.66M -13.16M -12.87M
Growth CapEx
-10.48M -10.48M -13.53M -10.55M -6.35M -6.35M -3.31M n/a n/a -4.92M -12.92M -26.02M -33.62M -35.1M -28.17M -19.59M -15.69M -11.3M -10.22M -5.71M -2.01M n/a
Owner Earnings
42.28M 47.68M 33.63M 55.95M 83.95M 78.35M 5.91M 8M -36.1M -26.98M 6.62M -47.98M -39.88M -85.5M -86.43M -93.91M -81.01M -33.9M -2.48M 55.83M 72.73M 136.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.