Atai Beckley Inc. logo

Atai Beckley Inc.

ATAI | NASDAQ
Chart Builder DCF Calculator
$7.35
$0.00 (0.00%)
At close: Sep 10, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-32.52M -29.8M -544.81M -61.1M -27.75M -26.47M -38.99M -26.31M -57.31M -27.38M -19.14M 43.37M -33.77M -34.35M -46.65M -35.7M -37.51M -37.56M -93.27M -31.64M -53.37M 4.04M
Depreciation & Amortization
215K 167K n/a 233K 227K 216K 225K 83K 82K 83K 101K 74K 79K 65K 53K 36K 19K 60K 29K -7K 19K 6K
Stock-Based Compensation
7.44M 5.45M n/a 3.29M 2.69M 3.36M 8.4M 5.05M n/a 5.76M 7.31M 8.25M 8.76M 8.66M 12.14M 10.52M 9.51M 10.21M 13.4M 12.24M 37.51M 212K
Other Working Capital
-3.59M -3.94M -7.27M -3.02M 7.02M -1.77M -1.9M -4.12M 2.91M -4.27M 3.6M -1.35M 1.9M 1.18M -3.45M -121K 2.83M 433K -3.69M -811K 21.7M -7.1M
Other Non-Cash Items
-7.58M 1.08M 508.37M 35.57M 2.94M 6.78M 10.1M 4.93M 38.27M 3.98M -12.86M -70.47M 81K 856K 8M -2.93M 3.92M 4.76M 59.06M -3.84M -2.53M 2.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.83M 2.02M -11.71M -1.26M 7.8M -1.73M -4.04M -3.09M 2.89M -5.01M 2.64M 341K 831K 3.66M -4.05M 34K 2.13M -1.45M 278K -4.86M 20.27M -23.29M
Operating Cash Flow
-35.27M -21.09M -48.15M -23.26M -14.09M -17.84M -24.3M -19.34M -16.07M -22.57M -21.96M -18.43M -22.61M -21.11M -30.51M -28.05M -21.93M -23.99M -20.51M -28.11M 1.9M -16.52M
Capital Expenditures
n/a n/a -101.78K -5.36M -5.13M -268K -89K -1K -4.94 -5K -17K -2K -128K -443K -223K -529K -216K -56K -357K -318K -278K -175K
Cash Acquisitions
n/a n/a 7.92M -2.25M n/a n/a 359K n/a n/a n/a 37K n/a 157K n/a n/a n/a n/a n/a -47.58M -3K -4.89M -468K
Purchase of Investments
31.13M -31.13M -40.48M -38.88M -5M -5M -5M 86.43M -65.17M -31.36M -8.45M -138.15M -39.62M n/a -52.5M -27.48M -18M -211.68M 1K -214K -22.68M -762K
Sales Maturities Of Investments
127.46M 9.48M 5.3M -11.06M 14.92M n/a 11.29M -58.25M 84.26M 43.84M 8.62M 93.65M 17.74M 19.46M 132.78M 94.06M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -2.95M -19.97M 5M -5.75M -83K -3.34M -2.9M -1M -1.03M -1.98M -157K -3.16M -81K -70K -100K -3M -1.01M -574K -611K -2.32M
Investing Cash Flow
158.59M -21.65M -40.59M -67.55M 9.78M -11.01M 6.56M 24.84M 16.19M 11.47M -823K -46.49M -22.01M 16.02M 80.05M 66.05M -18.21M -214.74M -48.63M -614K -28.31M -3.72M
Debt Repayment
n/a n/a 7.95M 21.81M n/a n/a n/a 4.89M n/a n/a n/a n/a n/a n/a n/a 15M n/a n/a 1K -1K -1.59M 3.17M
Common Stock Repurchased
n/a n/a n/a -3.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
11.21K n/a -7.75M 1.5M -8.46M -167K 154K -55.84K n/a n/a -8.46M n/a -101.48K 206K -922K 5.86M 1.79M 132K 1.72M 3.88M -6.17M -1.04M
Financial Cash Flow
2.64M 821K 144.96M 59.74M 7.76M 59.61M 154K 4.89M 324.7K n/a -8.46M n/a -100K 206K -922K 19.78M 1.79M 132K 1.72M 3.88M 373.76M 30.5M
Net Cash Flow
125.71M -42.2M 54.9M -31.54M 3.65M 30.78M -17.46M 10.63M 10.47M -11.17M -31.46M -64.6M -44.8M -4.73M 48.07M 58.41M -39.84M -238.29M -68.04M -23.31M 349.25M 7.12M
Free Cash Flow
-35.27M -21.09M -48.25M -28.62M -19.22M -18.11M -24.38M -19.34M -16.07M -22.58M -21.98M -18.43M -22.74M -21.55M -30.73M -28.57M -22.15M -24.04M -20.87M -28.43M 1.62M -16.7M
Adj. Free Cash Flow
-42.71M -26.54M -48.25M -31.92M -21.91M -21.46M -32.79M -24.39M -16.07M -28.34M -29.28M -26.69M -31.5M -30.22M -42.87M -39.09M -31.66M -34.25M -34.26M -40.67M -35.89M -16.91M
Maintenance CapEx
n/a n/a n/a -5.04M -4.92M n/a -89K -1K n/a -5K -17K n/a -127.66K -436.64K -223K -529K -204.49K -56K -354.28K -314.85K -278K n/a
Growth CapEx
n/a n/a -101.78K -321.46K -202.22K -268K n/a n/a -4.94 n/a n/a -2K -344 -6.36K n/a n/a -11.51K n/a -2.72K -3.15K n/a -175K
Owner Earnings
-35.27M -21.09M -48.15M -28.3M -19.02M -17.84M -24.38M -19.34M -16.07M -22.58M -21.98M -18.43M -22.74M -21.55M -30.73M -28.57M -22.14M -24.04M -20.86M -28.42M 1.62M -16.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.