Avnet Inc. logo

Avnet Inc.

AVT | NASDAQ
Chart Builder DCF Calculator
$86.69
-$1.51 (-1.71%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jul 1, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jul 2, 2022
Q3 2022
Apr 2, 2022
Q2 2022
Jan 1, 2022
Q1 2022
Oct 2, 2021
Q4 2021
Jul 3, 2021
Q3 2021
Apr 3, 2021
Q2 2021
Jan 2, 2021
Q1 2021
Oct 3, 2020
Net Income
126.58M 94.33M 61.73M 51.75M 6.09M 87.92M 87.25M 58.96M 82.67M 88.83M 117.93M 209.27M 155.26M 187.43M 243.89M 184.26M 246.82M 183.42M 150.82M 111.32M 85.36M 107.49M 19.16M -18.89M
Depreciation & Amortization
-20.74M 33.36M 33.39M 30.77M 31.93M 29.01M 30.45M 33.81M 36.16M 35.4M 34.14M 34.79M 38M 34.88M 34.58M 35.54M 37.16M 37.79M 39.47M 40.79M 43.45M 42.66M 46.55M 56.04M
Stock-Based Compensation
12.97M 9.94M 16.06M 9.72M 5.95M 9.46M 10M 10.99M 6.35M 7.2M 10.6M 9.36M 8.72M 8.72M 12.41M 8.92M 8.1M 9.08M 10.38M 9.18M 7.05M 6.96M 10.37M 4.96M
Other Working Capital
794.26M 1.43M 47.11M -26.91M -55.82M -53.67M -93.95M -89.18M -15.58M -104.03M -88.48M -50.18M 39.76M -31M 36.86M -16.84M -6.93M 182.5M -8.26M -32.86M 430.1M 36.31M 7.77M -37.55M
Other Non-Cash Items
-624.5M -112K 171K -13.44M -768K 5.75M 1.62M 19.34M 7.88M -19.25M 47.35M -20.17M 44.16M 787K -1.03M 8.22M -13.55M 37.39M 7.68M 2.6M 14.95M -9.45M 6.11M 26.06M
Deferred Income Tax
27.39M 4.65M -20.16M -5.87M -23.46M -41.24M -23.14M -17.57M -22.64M 296K 7.02M 5.58M -26.01M 4.53M -8.29M -7.3M -53.94M 5.87M -1.19M -3.26M 3.14M 11.82M -6.93M 6.61M
Change in Working Capital
187.55M -196M 117.04M -217.52M 119.74M 49.97M 231.65M 808K 163.85M 386.83M -259.33M -280.11M 14.41M -218.08M -602.93M -874.8M -424.48M -29.75M -439.4M -191.6M -260.53M -169.35M 9.69M 47.65M
Operating Cash Flow
-290.74M -53.84M 208.24M -144.58M 139.48M 140.88M 337.83M 106.33M 274.25M 499.31M -42.28M -41.29M 234.54M 18.26M -321.35M -645.15M -199.89M 243.79M -232.24M -30.97M -106.58M -9.87M 84.95M 122.44M
Capital Expenditures
-16.76M -16.87M -15.35M -24.59M -59.6M -26.74M -29.36M -31.78M -26.27M -42.12M -82M -76.09M -56.87M -26.37M -83.23M -28.21M -15.22M -11.56M -10.09M -12.03M -11.36M -8.98M -10.02M -20M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 90.38M n/a n/a n/a -10K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.1M 587K 336K 80K -6K 10.01M 17K 330K 365K 256K 73K 300K -551K -47K -23.58M 7.3M -75.25M 16.8M 67.95M 318K 1.34M 5.48M 301K -17.95M
Investing Cash Flow
-15.66M -16.29M -15.02M -24.51M -59.61M -16.73M -29.34M -31.45M -25.9M -41.87M -81.93M -75.79M -57.42M -26.42M -106.81M -20.91M -89K 5.23M 57.86M -11.71M -10.03M -3.5M -9.72M -37.95M
Debt Repayment
173.26M 19.83M -355.42M 620.17M -4.59M -47.5M -295.49M -12.18M -50.21M -468.37M 210.72M 151.38M -44.76M -359.81M 763.4M 768.76M 280.2M -123.14M 121.24M 177.28M 15.55M -5.43M -161.28M -67.84M
Common Stock Repurchased
n/a n/a n/a -138.31M -50M -101.29M -52.2M -100M -76.7M n/a -61.7M -24.32M -448K n/a -68.87M -152.41M -95.43M -43.38M -36M -9.57M n/a n/a n/a n/a
Dividend Paid
-28.72M -28.71M -28.47M -28.46M -27.67M -28.23M -28.56M -28.86M -27.81M -28.02M -27.82M -28.32M -26.52M -26.5M -26.31M -27M -25.24M -25.61M -23.75M -23.89M -21.91M -20.89M -20.76M -20.76M
Other Financial Acitivies
113.13M -4.01M 299.87M -298.26M 2.42M 76.07M -27.13M 31.67M 5.41M -10.7M 1.25M 1.41M 4.04M 252.23M -84K -964K 200K -10.78M -4.73M -1.34M 737K -9.15M -2.58M 281K
Financial Cash Flow
257.67M -12.89M -84.02M 155.14M -79.84M -100.94M -403.38M -109.37M -149.31M -507.09M 122.45M 100.15M -67.69M -134.08M 668.14M 588.39M 159.74M -202.91M 56.75M 142.49M -5.62M -35.47M -184.61M -88.31M
Net Cash Flow
-47.04M -84.11M 111.08M -16.96M 3.52M 16.78M -95.39M -43.42M 92.47M -54.38M -5.83M -9.55M 102.29M -138.84M 243.9M -72.81M -45.76M 31.64M -131.28M 99.41M -123.06M -53.58M -106.72M 6.02M
Free Cash Flow
-307.5M -70.71M 192.89M -169.17M 79.88M 114.14M 308.47M 74.55M 247.99M 457.18M -124.28M -117.38M 177.67M -8.11M -404.58M -673.36M -215.11M 232.23M -242.33M -42.99M -117.94M -18.85M 74.93M 102.45M
Adj. Free Cash Flow
-320.47M -80.65M 176.83M -178.9M 73.93M 104.67M 298.47M 63.56M 241.64M 449.98M -134.88M -126.74M 168.94M -16.83M -416.99M -682.28M -223.21M 223.15M -252.71M -52.17M -124.99M -25.81M 64.56M 97.49M
Maintenance CapEx
n/a n/a n/a -15.37M -57.95M -26.74M -29.36M -31.78M -26.27M -42.12M -82M -76.09M -51.8M -25.63M -59.47M n/a n/a n/a n/a n/a n/a n/a -5.85M -17.09M
Growth CapEx
-16.76M -16.87M -15.35M -9.22M -1.65M n/a n/a n/a n/a n/a n/a n/a -5.07M -738.15K -23.76M -28.21M -15.22M -11.56M -10.09M -12.03M -11.36M -8.98M -4.17M -2.91M
Owner Earnings
-290.74M -53.84M 208.24M -159.95M 81.53M 114.14M 308.47M 74.55M 247.99M 457.18M -124.28M -117.38M 182.74M -7.37M -380.82M -645.15M -199.89M 243.79M -232.24M -30.97M -106.58M -9.87M 79.1M 105.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.