Avnet Inc. logo

Avnet Inc.

AVT | NASDAQ
Chart Builder DCF Calculator
$87.85
-$0.35 (-0.40%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jul 1, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jul 2, 2022
Q3 2022
Apr 2, 2022
Q2 2022
Jan 1, 2022
Q1 2022
Oct 2, 2021
Q4 2021
Jul 3, 2021
Q3 2021
Apr 3, 2021
Q2 2021
Jan 2, 2021
Q1 2021
Oct 3, 2020
Net Income
334.39M 213.9M 207.49M 233.01M 240.22M 316.79M 317.71M 348.39M 498.7M 571.29M 669.88M 795.84M 770.83M 862.4M 858.39M 765.32M 692.38M 530.91M 454.98M 323.32M 193.11M 159.92M -76.23M -91.72M
Depreciation & Amortization
76.79M 129.45M 125.1M 122.16M 125.2M 129.43M 135.82M 139.52M 140.5M 142.34M 141.82M 142.26M 143.01M 142.16M 145.06M 149.95M 155.21M 161.5M 166.38M 173.45M 188.7M 203.81M 223.05M 238.52M
Stock-Based Compensation
48.69M 41.68M 41.2M 35.14M 36.4M 36.8M 34.53M 35.13M 33.5M 35.87M 37.39M 39.21M 38.78M 38.16M 38.52M 36.48M 36.74M 35.68M 33.56M 33.56M 29.34M 28.37M 27.66M 24.58M
Other Working Capital
815.89M -34.2M -89.3M -230.35M -292.63M -252.38M -302.74M -297.27M -258.28M -202.94M -129.9M -4.56M 28.79M -17.91M 195.59M 150.46M 134.45M 571.48M 425.29M 441.31M 436.62M 44.61M -4.1M -47.06M
Other Non-Cash Items
-637.88M -14.15M -8.28M -6.83M 25.94M 34.59M 9.59M 55.32M 15.81M 52.09M 72.12M 23.75M 52.14M -5.57M 31.03M 39.74M 34.12M 62.62M 15.79M 14.22M 37.68M 31.03M 200.7M 208.72M
Deferred Income Tax
6.01M -44.84M -90.73M -93.71M -105.41M -104.59M -63.06M -32.9M -9.75M -13.11M -8.88M -24.19M -37.06M -64.99M -63.64M -56.55M -52.51M 4.56M 10.51M 4.78M 14.65M 19.78M -19.06M -23.68M
Change in Working Capital
-108.93M -176.74M 69.23M 183.84M 402.16M 446.27M 783.13M 292.15M 11.23M -138.21M -743.11M -1.09B -1.68B -2.12B -1.93B -1.77B -1.09B -921.28M -1.06B -611.79M -372.53M 42.2M 237.24M 300.58M
Operating Cash Flow
-280.93M 149.29M 344.01M 473.6M 724.5M 859.28M 1.22B 837.6M 689.98M 650.27M 169.22M -109.85M -713.7M -1.15B -922.6M -833.49M -219.31M -126M -379.65M -62.46M 90.95M 485.1M 593.37M 656.98M
Capital Expenditures
-73.57M -116.41M -126.28M -140.29M -147.47M -114.14M -129.53M -182.17M -226.48M -257.08M -241.33M -242.56M -194.67M -153.03M -138.22M -65.08M -48.9M -45.04M -42.46M -42.39M -50.36M -51.36M -59.29M -63.65M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 90.38M 90.38M 90.38M 90.38M -10K -10K -10K -10K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.1M 997K 10.42M 10.1M 10.35M 10.72M 968K 1.02M 994K 78K -225K -23.88M -16.88M -91.58M -74.73M 16.8M 9.82M 86.4M 75.08M 7.43M -10.83M -9.62M -14.54M -66.93M
Investing Cash Flow
-71.47M -115.42M -115.86M -130.19M -137.13M -103.42M -128.56M -181.14M -225.48M -257M -241.55M -266.44M -211.55M -154.22M -122.57M 42.1M 51.3M 41.36M 32.63M -34.96M -61.2M -60.98M -73.83M -130.58M
Debt Repayment
457.84M 279.99M 212.67M 272.6M -359.75M -405.37M -826.25M -320.04M -156.49M -151.04M -42.47M 510.21M 1.13B 1.45B 1.69B 1.05B 455.58M 190.94M 308.64M 26.13M -218.99M -412.71M -499.44M -485.19M
Common Stock Repurchased
-138.31M -188.31M -289.6M -341.8M -303.49M -330.19M -228.9M -238.39M -162.72M -86.48M -86.48M -93.65M -221.73M -316.71M -360.09M -327.22M -184.38M -88.95M -45.57M -9.57M n/a -2.01M -39.21M -127.04M
Dividend Paid
-114.36M -113.3M -112.82M -112.91M -113.31M -113.45M -113.25M -112.5M -111.96M -110.67M -109.16M -107.65M -106.33M -105.04M -104.15M -101.6M -98.49M -95.16M -90.44M -87.45M -84.31M -83.14M -83.06M -83.28M
Other Financial Acitivies
110.72M 10K 80.09M -246.91M 83.02M 86.01M -758K 27.63M -2.63M -4M 258.94M 257.6M 255.22M 251.39M -11.63M -16.28M -16.65M -16.12M -14.49M -12.34M -10.72M -10.65M -11.74M -14.6M
Financial Cash Flow
315.89M -21.61M -109.66M -429.02M -693.53M -763M -1.17B -643.32M -433.8M -352.18M 20.83M 566.52M 1.05B 1.28B 1.21B 601.96M 156.06M -9.3M 158.15M -83.22M -314.01M -508.51M -633.45M -710.11M
Net Cash Flow
-37.03M 13.52M 114.41M -92.06M -118.51M -29.56M -100.71M -11.16M 22.71M 32.54M -51.93M 197.8M 134.54M -13.52M 156.96M -218.22M -46M -123.29M -208.52M -183.96M -277.35M -79.91M -112.48M -181.05M
Free Cash Flow
-354.5M 32.88M 217.73M 333.31M 577.03M 745.14M 1.09B 655.44M 463.51M 393.19M -72.1M -352.4M -908.38M -1.3B -1.06B -898.57M -268.21M -171.04M -422.11M -104.85M 40.59M 433.74M 534.08M 593.33M
Adj. Free Cash Flow
-403.19M -8.8M 176.53M 298.17M 540.63M 708.35M 1.05B 620.31M 430.01M 357.31M -109.5M -391.62M -947.16M -1.34B -1.1B -935.06M -304.95M -206.72M -455.68M -138.41M 11.25M 405.37M 506.42M 568.76M
Maintenance CapEx
-15.37M -73.32M -100.06M -129.42M -145.82M -114.14M -129.53M -182.17M -226.48M -252.01M -235.51M -212.98M -136.89M -85.1M -59.47M n/a n/a n/a n/a -5.85M -22.94M -35.3M -52.2M -60.74M
Growth CapEx
-58.2M -43.09M -26.22M -10.87M -1.65M n/a n/a n/a n/a -5.07M -5.81M -29.57M -57.78M -67.93M -78.75M -65.08M -48.9M -45.04M -42.46M -36.54M -27.43M -16.06M -7.08M -2.91M
Owner Earnings
-296.3M 75.97M 243.95M 344.18M 578.68M 745.14M 1.09B 655.44M 463.51M 398.26M -66.29M -322.83M -850.6M -1.23B -982.07M -833.49M -219.31M -126M -379.65M -68.31M 68.01M 449.8M 541.17M 596.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.