AZZ Inc. logo

AZZ Inc.

AZZ | NYSE
Chart Builder DCF Calculator
$134.44
-$3.58 (-2.59%)
At close: Oct 30, 2026, 4:00 PM ET
$134.44
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
TTM
Period Ending
Q2 2027
Aug 31, 2026
Q1 2027
May 31, 2026
Q4 2026
Feb 28, 2026
Q3 2026
Nov 30, 2025
Q2 2026
Aug 31, 2025
Q1 2026
May 31, 2025
Q4 2025
Feb 28, 2025
Q3 2025
Nov 30, 2024
Q2 2025
Aug 31, 2024
Q1 2025
May 31, 2024
Q4 2024
Feb 29, 2024
Q3 2024
Nov 30, 2023
Q2 2024
Aug 31, 2023
Q1 2024
May 31, 2023
Q4 2023
Feb 28, 2023
Q3 2023
Nov 30, 2022
Q2 2023
Aug 31, 2022
Q1 2023
May 31, 2022
Q4 2022
Feb 28, 2022
Q3 2022
Nov 30, 2021
Q2 2022
Aug 31, 2021
Q1 2022
May 31, 2021
Net Income
899.95M 930.85M 1.05B 245.14M 237.67M 183.74M 52.44M 126.49M 126.97M 119.89M 105.21M 86.53M 71.91M 67.67M 66.82M 89.26M 90.88M 85.76M 84.02M 78.56M 77.18M 56.41M
Depreciation & Amortization
93.54M 91.75M 90.06M 87.8M 85.65M 83.71M 82.21M 81.77M 81.5M 81.22M 79.42M 77.81M 79.39M 78M 71.44M 64.11M 54.29M 40.37M 39.48M 38.46M 37.37M 44.02M
Stock-Based Compensation
40.47M 39.95M 41.25M 13.92M 15.25M 15.81M 13.26M 14.55M 12.94M 10.14M 9.51M 7.45M 7.63M 8.29M 8.38M 10.05M 9.54M 9.64M 9.45M 8.1M 7.93M 7.38M
Other Working Capital
59.7M -9.46M 51.56M -16.6M -18.95M 12.88M -26.28M 20.1M 6.54M 15.32M 9.69M -27.06M -28.46M -5.01M -22.58M 21.38M 19.1M -8.86M 6.16M -360K -3.2M -3.6M
Other Non-Cash Items
-793.63M -855.49M -751.97M 129.77M 122.57M 194.14M 90M 5.08M -5.48M -8.82M -3.73M -22.63M -26.17M -29.16M -30M -14.39M 1.68M 9.12M 4.63M 6.1M 8.53M 20.67M
Deferred Income Tax
61.75M 82.55M 74.92M 25.56M 24.22M 749K 7.97M 12.38M 12.22M 9.87M 4.69M 27.15M 26.17M 26.81M 26.11M 7.1M 1.7M 1.64M 3.47M -1.86M 2.98M -306K
Change in Working Capital
-9.82M -41.79M 21.44M 15M 18.29M 14.6M 4.04M 8.87M 17.4M 57.21M 49.37M -1.83M -37.55M -57.86M -72.61M -43.19M -42.72M -48.25M -55.03M -47.06M -36.35M -13.89M
Operating Cash Flow
292.27M 247.81M 525.45M 517.18M 503.65M 492.75M 249.91M 249.14M 245.56M 269.52M 244.47M 174.49M 121.39M 93.73M 70.16M 112.94M 115.36M 98.26M 86.01M 82.31M 97.63M 114.28M
Capital Expenditures
-77.82M -78.63M -80.78M -88.66M -96.56M -109.38M -115.88M -114.16M -111.89M -105.48M -95.12M -88.94M -81.15M -66.35M -57.12M -44.36M -34M -28.73M -28.41M -28.33M -30.91M -33.72M
Cash Acquisitions
-43.89M -16.53M -16.53M -30.14M -30.14M n/a n/a 55K 55K 55K 55K 760K 122.59M 122.59M -1.18B -1.24B -1.36B -1.36B -58.51M -1.71M 2.22M 8.05M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
17.82M 2.1M 5.83M 3.92M 3.95M 4.64M 886K 795K 741K 8K n/a 2.71M 1.04M 2.76M 2.78M 205K 1.84M 116K 106K 30K 87K 484K
Investing Cash Flow
-103.88M -93.06M -91.48M -114.89M -122.75M -104.74M -115M -113.31M -111.1M -105.42M -95.06M -85.47M 42.49M 59.01M -1.23B -1.28B -1.39B -1.39B -86.84M -30.03M -28.62M -25.21M
Debt Repayment
-133.81M -124.58M -389.51M -358.55M -358.09M -371.6M -110.99M -110.85M -100.69M -121.82M -116.63M -54.72M -259.87M -344.75M 1.14B 1.14B 1.38B 1.5B 48M 9.41M 10.41M -33.59M
Common Stock Repurchased
-51.15M -30.52M -24.6M -24.6M -4.6M -4.6M -308.92M -308.92M -308.92M -308.92M -1.71M -1.71M -2M -2M -2.6M -4.55M -11.9M -26.87M -30.82M -46.23M -63.17M -54.58M
Dividend Paid
-25.17M -23.97M -23.08M -22.19M -27.93M -26.99M -29.77M -32.55M -28.67M -31.45M -31.42M -33.63M -30.01M -26.38M -22.74M -16.87M -16.78M -16.82M -16.87M -16.99M -17.26M -17.46M
Other Financial Acitivies
18.95M 18.69M -526K -1.06M 4.78M 4.78M -478K -1.17M -7.11M -5.78M -497K 422K 115.66M 119.61M 32.05M 32.44M -82.73M -87.64M -2.19M -2.24M -2.31M -2.27M
Financial Cash Flow
-187.49M -156.78M -434.12M -403.11M -382.56M -395.67M -138.7M -142.36M -134.26M -156.89M -147.89M -87.57M -174.14M -251.15M 1.15B 1.16B 1.27B 1.38B 912K -53.36M -69.64M -105.07M
Net Cash Flow
1.06M -1.98M -783K -861K -1.26M -7.5M -2.86M -6.03M 44K 6.67M 1.53M 4.22M -12.23M -97.12M -12.26M -17.07M -1.15M 88.6M 245K 1.16M 1.46M -14.01M
Free Cash Flow
214.45M 169.19M 444.67M 428.52M 407.09M 383.36M 134.03M 134.98M 133.66M 164.04M 149.35M 85.55M 40.24M 27.39M 13.04M 68.58M 81.36M 69.54M 57.61M 53.98M 66.72M 80.56M
Adj. Free Cash Flow
173.98M 129.24M 403.42M 414.61M 391.85M 367.55M 120.77M 120.43M 120.73M 153.9M 139.84M 78.1M 32.61M 19.1M 4.65M 58.53M 71.82M 59.9M 48.16M 45.89M 58.79M 73.18M
Maintenance CapEx
-57.47M -55.23M -54.16M -74.27M -82.75M -95.04M -97.12M -85.74M -88.35M -85.52M -65.76M -47.2M -25.69M n/a -7.81M -9.1M -15.13M -20.74M -15.87M -23.78M -26.36M -29.17M
Growth CapEx
-20.35M -23.4M -26.62M -14.39M -13.81M -14.34M -18.76M -28.42M -23.54M -19.96M -29.36M -41.74M -55.46M -66.35M -49.31M -35.26M -18.87M -7.99M -12.53M -4.55M -4.55M -4.55M
Owner Earnings
234.8M 192.58M 471.29M 442.91M 420.9M 397.71M 152.79M 163.39M 157.2M 184M 178.71M 127.29M 95.7M 93.73M 62.35M 103.84M 100.23M 77.52M 70.14M 58.53M 71.27M 85.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.