Booz Allen Hamilton logo

Booz Allen Hamilton

BAH | NYSE
Chart Builder DCF Calculator
$88.49
+$4.26 (+5.06%)
At close: Oct 30, 2026, 4:00 PM ET
$86.89
-$1.60 (-1.81%)
Pre-market: Nov 2, 2026, 9:00 AM ET
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
783M 777M 850M 838.71M 825.66M 1.04B 935M 870.25M 828.95M 609.32M 605.71M 409.4M 294.45M 294.51M 271.22M 430.36M 528.52M 512.57M 466.58M 574.96M 590.48M 571.73M
Depreciation & Amortization
178M 168M 163M 162.66M 162.82M 163.82M 164.94M 163.62M 164.58M 163.49M 164.2M 168.15M 169.08M 167.23M 165.48M 162.02M 159.55M 158.1M 145.75M 126.38M 107.92M 91.33M
Stock-Based Compensation
60M 54M 52M 75.17M 84.29M 93M 94M 104.54M 103.18M 97.3M 94.98M 90.56M 85.56M 84.26M 80.27M 75.59M 73.58M 71.04M 69.78M 64.06M 62.64M 61.46M
Other Working Capital
-130M -91M -189M -40.27M -98.14M 37M 144M 181.13M 248.94M 15.27M 19.95M 451.33M 598.93M 534.08M 543.03M 232.15M -9.72M 184.06M 292.4M -500.14M -442.17M -348.84M
Other Non-Cash Items
41M 54M 9M -107.3M -54.03M -63.82M -56.94M -47.57M -47.23M -33.61M -32.64M -289.2M -304.26M -327.39M -326.99M -105.2M -97.17M -84.29M -83.33M 276.96M 280.97M 302.4M
Deferred Income Tax
35M 35M 35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-21M 115M -68M 50.78M -108.95M -158M -128M -157.08M -32.51M -454.12M -573.42M -26.7M 11.98M 358.31M 412.84M 58.28M -160.6M 44.13M 137.75M -641.48M -429.6M -459.31M
Operating Cash Flow
1.08B 1.2B 1.04B 1.02B 909.78M 1.08B 1.01B 933.76M 1.02B 382.37M 258.84M 352.22M 256.81M 576.92M 602.82M 621.05M 503.87M 701.55M 736.53M 400.88M 612.41M 567.6M
Capital Expenditures
-92M -87M -90M -86.57M -90.75M -88.56M -98M -89.6M -95.51M -88.65M -66.7M -75.26M -73.83M -72.88M -76.13M -79.75M -80.02M -84.69M -79.96M -84.79M -78.8M -76.16M
Cash Acquisitions
-912M -198M 22M 37.52M 9.54M 10M -83M -96.52M -92.54M -93M -406K -632K -431.36M -387.29M -386.89M -386.78M 43.31M -114.75M -780.33M -780.21M -779.58M -665.58M
Purchase of Investments
-285M -209M -218M -23.19M -32.52M -44M -37M -20.03M -18.86M -21.38M -23.54M -20.32M -14.16M -9.16M -5M -6M -5M -5M -7M -5.02M -76.17M -76.17M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-90M -102M -14M -14M -12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -427K -427K -427K -663K 3.09M 3.09M
Investing Cash Flow
-1.38B -596M -300M -86.24M -125.73M -123M -218.33M -206.48M -207.24M -202.91M -90.64M -96.21M -519.35M -469.34M -468.02M -472.54M -42.14M -204.87M -867.73M -870.68M -931.46M -814.82M
Debt Repayment
-751M -53M -69M 560.25M 560.63M 571M 582M -52.18M -41.87M 519.65M 594.34M 594.96M 594.96M 79.47M -2.32M -9.1M -15.88M -68.38M 434.77M 432.4M 430.03M 769.15M
Common Stock Repurchased
-625M -741M -850M -1.09B -858.43M -877M -812M -597.6M -543.53M -391.75M -404.14M -413.44M -329.78M -278.85M -223.86M -217.79M -289.74M -368.45M -418.86M -485.19M -429.49M -351.3M
Dividend Paid
-283M -279M -276M -274.56M -273.05M -272M -268M -265.06M -261.25M -256.38M -253.41M -249.3M -244.95M -239.86M -235.73M -230.61M -223.09M -216.32M -209.06M -202.87M -196.1M -188.88M
Other Financial Acitivies
1.44B 252M 252M 252M 366K 5M 5M 6.34M 7.25M 4.57M 15.75M 15.09M 16.53M 17.96M 11.38M 13.08M 10.91M 8.73M 5.93M 4.17M 6.27M -1.25M
Financial Cash Flow
-179M -778M -898M -505.06M -526.52M -539.61M -460M -875.88M -808.64M -91.56M -18.8M -25.13M 63.31M -395.78M -425.85M -420.28M -493.91M -620.72M -163.85M -228.79M -167.44M 248.46M
Net Cash Flow
-482M -171M -157M 428.46M 257.28M 413.34M 330.74M -148.27M 1.43M 88.02M 149.4M 230.87M -199.22M -288.19M -291.05M -271.77M -32.18M -124.03M -295.05M -698.59M -486.49M 1.25M
Free Cash Flow
984M 1.12B 951M 933.44M 819.03M 987.31M 911M 844.17M 921.46M 293.85M 192.14M 276.95M 182.98M 504.04M 526.69M 541.3M 423.85M 616.86M 656.56M 316.09M 533.61M 491.44M
Adj. Free Cash Flow
924M 1.06B 899M 858.27M 734.74M 894.31M 817M 739.63M 818.28M 196.55M 97.16M 186.4M 97.42M 419.78M 446.42M 465.71M 350.27M 545.83M 586.78M 252.03M 470.97M 429.99M
Maintenance CapEx
-92M -87M -90M -78.11M -67.82M -45.64M -43.11M -28.86M -36.85M -34.43M -13.95M -28.63M -29.23M -35.73M -38.52M -39.97M -45.52M -54.81M -59.72M -74.58M -71.71M -65.42M
Growth CapEx
n/a n/a n/a -8.47M -22.93M -42.92M -54.89M -60.73M -58.66M -54.22M -52.75M -46.63M -44.6M -37.15M -37.61M -39.79M -34.5M -29.88M -20.24M -10.21M -7.09M -10.74M
Owner Earnings
984M 1.12B 951M 941.9M 841.96M 1.03B 965.89M 904.9M 980.13M 348.07M 244.89M 323.59M 227.58M 541.19M 564.3M 581.08M 458.35M 646.74M 676.8M 326.3M 540.69M 502.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.