Banc of California Inc. logo

Banc of California Inc.

BANC-PF | NYSE
Chart Builder DCF Calculator
$25.21
$0.00 (0.00%)
Nov 2, 2026, 11:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-22.38M 247.36M 228.97M 208.5M 147.66M 149.6M 126.89M -412.99M -445.11M -672.86M -1.9B -1.39B -1.35B -1.12B 120.94M 235.47M 234.44M 226.78M 192.64M 78.3M 71.04M 33.54M
Depreciation & Amortization
98.53M 97.9M 101.03M 103.9M 110.42M 117M 121.4M 172.7M 162.35M 154.42M 146.94M 72.44M 55.38M 35.63M 17.05M 96.11M 95.7M 95.59M 95.34M 16.49M 16.86M 17.03M
Stock-Based Compensation
21.25M 23.49M 23.35M 19.48M 18.81M 16.29M 15.45M 28.54M 23.36M 28.38M 28.71M 15.89M 17.35M 9.9M 6.2M 12.83M 12.23M 12.08M 12.34M 5.38M 5.62M 5.75M
Other Working Capital
24.92M 46.07M 53.52M 82.23M 113.85M 148.7M 167.97M 87.5M 39.75M -63.84M -209.65M -172.99M -166.67M -114.24M n/a -67.04M -67.04M -67.04M -67.04M n/a n/a n/a
Other Non-Cash Items
311.02M 10.7M 6.13M 8.66M 64.59M 21.72M 21.4M 527.82M 498.02M 654.36M 2.03B 1.53B 1.52B 1.38B -21.17M -79.29M -84.24M -87.36M -53.94M -4.62M 16.96M 38.11M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -3.74M -1.35M -2.08M 18.55M 19.77M 15.15M 19.08M -1.55M -538K 567K -3.48M -10.18M -11.15M -10.68M
Change in Working Capital
-20.25M -89.99M -103.88M -107.22M -136.98M -123.72M -207.76M -236.94M -172.53M -78.57M -169.57M -163.51M -175.81M -222.72M -5.98M -42.42M -60.19M -79.96M -56.55M 26.6M 41.68M 7.96M
Operating Cash Flow
388.18M 289.46M 255.6M 233.31M 204.5M 180.89M 77.37M 79.15M 62.34M 84.38M 135.77M 79.81M 85.11M 93.85M 136.12M 221.15M 197.4M 167.71M 186.34M 111.96M 141M 91.72M
Capital Expenditures
-18.04M -22.69M -20.83M -7.11M -2.53M -9.51M -13.05M -12.03M -19.29M -5.95M -15.22M -15.95M -14.15M -40.65M -26.85M -39.62M -39.11M -18.56M -18.88M -2.8M -3.34M -3.45M
Cash Acquisitions
n/a 9.37M n/a n/a n/a n/a n/a 335.32M 335.32M 335.32M 335.32M n/a -10.33M -10.33M -7.93M 3.87B 3.89B 3.89B 3.88B 3.91M n/a n/a
Purchase of Investments
-2.73B -800.22M -605.39M -550.79M -997.26M -978.93M -835.95M -620.86M 96.28M 90.99M 96M -152.18M -158.69M -164.57M -171.81M -6.66B -6.65B -6.82B -6.86B -241.6M -288.2M -297.62M
Sales Maturities Of Investments
2.5B 531.7M 498.2M 453.62M 1.06B 991.7M 938.31M 4.08B 3.4B 3.44B 3.45B 320.39M 259.66M 236.36M 205.41M 1.16B 1.18B 1.23B 1.21B 167.65M 140.6M 60.28M
Other Investing Acitivies
-243.09M -850.79M -1.35B -754.47M 450.08M 1.4B 1.8B 7.69B 6.72B 12.06B 12.1B 6.63B 6.14B 410.43M 127.98M -3.94B -4.33B -4.54B -4.23B -561.59M -371.57M -93.98M
Investing Cash Flow
-493.47M -1.13B -1.48B -858.76M 513.74M 1.4B 1.89B 8.12B 7.17B 12.56B 12.6B 6.78B 6.21B 453.97M 149.53M -26.79M -383.17M -698.91M -454.55M -634.42M -522.51M -334.78M
Debt Repayment
159.62M 880.49M 671.9M 411.56M 475.43M -470.74M -1.52B -5.67B -5.89B -10.71B 185.78M 4.52B 4.72B 10.1B 225M 609.1M 372.1M 489.1M 339.1M 27.57M 79.57M -254.43M
Common Stock Repurchased
-38.41M -37.85M -38.93M -39.09M -39.09M -39.09M -158K -153K -347K -1.37M -6.39M -25.21M -38.16M -76.63M -76.87M -58.2M -45.33M -6.37M -7.81M -7.6M -7.38M -7.62M
Dividend Paid
-107.89M -105.22M -103.68M -107.42M -107.67M -108.71M -108.09M -107.68M -92.11M -85.85M -98.62M -74.66M -67.46M -50.14M -16.22M -42.68M -43.88M -44.93M -45.63M -22.06M -23.75M -25.48M
Other Financial Acitivies
368.89M -247.52M 272.36M 165.23M -1.43B -1.7B -3.21B -5.94B -5.26B -5.46B -9.7B -7.5B -6.48B -6.11B -318.09M 156.19M 771.17M 756.69M 772.96M 511.17M 169.19M 570.15M
Financial Cash Flow
569.8M 716.55M 1.03B 469.48M -1.06B -2.32B -4.84B -11.72B -11.24B -16.26B -9.62B -3.07B -1.87B 3.87B -284.88M 191.61M 581.25M 721.69M 591.26M 415.81M 124.2M 186.58M
Net Cash Flow
464.5M -126.62M -194.25M -155.96M -345.26M -741.34M -2.88B -3.52B -4B -3.61B 3.12B 3.79B 4.43B 4.41B 773K 385.97M 395.49M 190.49M 323.06M -106.65M -257.31M -56.48M
Free Cash Flow
370.14M 266.78M 234.77M 226.2M 201.98M 171.38M 64.33M 67.12M 43.05M 78.43M 120.55M 63.86M 70.97M 53.2M 109.28M 181.53M 158.3M 149.15M 167.46M 109.16M 137.65M 88.26M
Adj. Free Cash Flow
348.89M 243.28M 211.42M 206.72M 183.16M 155.1M 48.88M 38.58M 19.7M 50.05M 91.84M 47.97M 53.62M 43.31M 103.08M 168.7M 146.07M 137.07M 155.12M 103.79M 132.04M 82.51M
Maintenance CapEx
-22.13M -20.02M -18.16M -6.93M -2.53M -1.26M -4.8M -662K -5.06M 5.11M 10.18M 10.18M 10.18M -15.12M -15.12M -30.27M -30.27M -16.01M -16.86M -2.26M -3.34M -3.45M
Growth CapEx
4.09M -2.67M -2.67M -185K n/a -8.25M -8.25M -11.36M -14.23M -11.06M -25.4M -26.13M -24.32M -25.53M -11.72M -9.35M -8.84M -2.55M -2.02M -538K n/a n/a
Owner Earnings
366.05M 269.44M 237.44M 226.39M 201.98M 179.63M 72.58M 78.49M 57.28M 89.49M 145.94M 89.99M 95.29M 78.73M 121M 190.88M 167.13M 151.69M 169.48M 109.7M 137.65M 88.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.