Bidvest Group Limited logo

Bidvest Group Limited

BDVSY | OTC
Chart Builder DCF Calculator
$28.89
+$0.37 (+1.30%)
Nov 2, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
2.85B 3.3B 2.69B 3.45B 3.1B 3.27B 2.85B 3.12B 2.31B 2.76B 1.96B 1.89B
Depreciation & Amortization
2.31B 2.28B 2.26B 2.12B 2.15B 2.07B 1.9B 1.88B 1.7B 1.78B 1.72B 1.82B
Stock-Based Compensation
n/a n/a 219.16M 192.6M 173.5M 189.04M 176.56M 171.3M 127.2M 166.96M 125.19M 120.91M
Other Working Capital
n/a n/a n/a n/a -818.34M 423.94M 2.38M -650.89M -62.51M 161.1M 204.19M 334.57M
Other Non-Cash Items
456.87M 1.1B -274.2M -3.49B 3.33B -3.78B 4.17B -1.85B 4.46B -1.5B 2.45B -289.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 764.42M 2.49B 2.4B 910.51M -39.28M -688.76M
Change in Working Capital
2.79B -2.59B 2.45B 37.53M -929.88M -311.83M -938.6M -3.31B -2.59B -916.37M 118.28M 902.42M
Operating Cash Flow
8.4B 4.08B 7.12B 2.31B 7.83B 1.43B 8.16B 10.29M 6.01B 2.29B 6.37B 4.44B
Capital Expenditures
-1.77B -1.32B -1.77B -1.5B -1.97B -1.91B -2.14B -1.38B -1.91B -1.01B -1.23B -1.04B
Cash Acquisitions
353.47M -1.48B -5.19B -4.01B 1.66B -4.87B 344.46M -2.34B 127.88M -685.69M -1.27B -237.2M
Purchase of Investments
-257.58M n/a -726.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
129.63M n/a 623.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
625.32M -169.32M 559.45M -254.46M -1.1B 1.05B -353.25M -25.27M 690.81M -155.32M 1.48B 509.2M
Investing Cash Flow
-998.81M -3B -6.57B -5.77B -1.41B -5.73B -2.14B -3.75B -1.1B -1.85B -1.02B -766.05M
Debt Repayment
-687.43M -1.19B 4.75B 1.73B n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-88.11M -156.22M -31.89M -410.99M -276.21M -320.23M -203.01M -211.67M -211.73M n/a n/a n/a
Dividend Paid
-1.68B -1.54B -1.6B -1.52B -1.77B -1.49B -1.66B -1.24B -1.45B -1.05B -1.07B n/a
Other Financial Acitivies
-1.03B -978.21M -934.04M 274.89M -482.92M 2.68B -924.91M -1.11B -1.39B 3.42B -3.69B -3.4B
Financial Cash Flow
-3.49B -3.86B 2.18B 77.44M -2.53B 871.86M -3B -2.56B -3.05B 2.37B -4.76B -3.4B
Net Cash Flow
1.29B -1.22B 1.24B -4.14B 1.91B -1.79B 1.67B -3.1B 791.77M 1.54B 213.22M 23.91M
Free Cash Flow
6.63B 2.77B 5.35B 811.75M 5.86B -478.67M 6.02B -1.37B 4.1B 1.28B 5.14B 3.41B
Adj. Free Cash Flow
6.63B 2.77B 5.13B 619.16M 5.68B -667.71M 5.85B -1.54B 3.97B 1.11B 5.01B 3.28B
Maintenance CapEx
-1.48B -895.13M -1.47B -1.05B -1.45B -965.76M -655.42M -93.11M -851.62M n/a n/a -812.21M
Growth CapEx
-290.33M -422.58M -306.47M -454.12M -519.06M -946.65M -1.48B -1.29B -1.06B -1.01B -1.23B -225.83M
Owner Earnings
6.92B 3.19B 5.66B 1.27B 6.38B 467.97M 7.5B -82.82M 5.16B 2.29B 6.37B 3.63B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.