Bright Horizons Family Solutions Inc. logo

Bright Horizons Family Solutions Inc.

BFAM | NYSE
Chart Builder DCF Calculator
$54.27
-$0.71 (-1.29%)
Nov 2, 2026, 12:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-230.69M 3M 71.75M 21.74M 78.55M 54.78M 38.05M 29.12M 54.91M 39.17M 16.99M 5.51M 39.98M 20.59M 8.13M 18.04M 18.25M 24.95M 19.41M 17.69M 26.82M 18.82M 7.13M
Depreciation & Amortization
25.23M 24.57M 23.23M 24.75M 24.05M 22.73M 21.88M 22.32M 22.5M 25.47M 27.63M 27.95M 26.5M 28.92M 27.31M 28.18M 27.3M 25.09M 25.58M 25.97M 27.47M 28.11M 27.28M
Stock-Based Compensation
7.82M 7.03M 7.42M n/a 7.53M 6.83M 8.16M 9.01M 9.09M 8.11M 7.41M 7.68M 7.84M 7.46M 5.85M 6.83M 7.51M 7.67M 6.1M 6.33M 5.6M 5.83M 5.31M
Other Working Capital
-91.78M 28K 34.75M 58.63M -135.36M -818K 818K 68.42M 22.65M -41.45M 18.8M 60.4M -54.42M 7.38M 37.42M 8.22M -24.37M -12.53M -15.95M 47M -3.78M -15.43M 31.63M
Other Non-Cash Items
295.43M 58.22M -35.28M 50.54M -16.03M 62.89M -113K 30.92M 4.97M 1.96M 5.45M 39.54M 3.43M 2.96M 2.48M 15.59M 2.35M 5.31M 159K 19.49M 2.86M 1.48M -964K
Deferred Income Tax
-721K 2.23M 5.86M -10.77M 3.32M 163K 5.01M -3.09M -2.92M -2.21M -1.71M -8.03M 562K -3.65M -597K -1.44M -3.94M -4.65M 376K -6.57M -665K 1.22M 1.02M
Change in Working Capital
-91.78M 28K 34.75M 58.63M -114.99M -13.2M 13.2M 32.37M -97.48M 36.95M 60.53M 22.51M -97.39M 56.45M 24.15M -9.71M -46.26M 8.85M 6.95M -20.9M -12.55M 11.98M 28.52M
Operating Cash Flow
5.28M 95.07M 107.72M 144.89M -17.58M 134.2M 86.18M 120.65M -8.94M 109.45M 116.3M 95.17M -19.07M 112.73M 67.31M 57.49M 5.21M 67.21M 58.56M 42.01M 49.52M 67.43M 68.3M
Capital Expenditures
-30.36M -18.96M -20.12M -32.41M -24.86M -18.81M -15.23M -32.06M -23.24M -22.65M -19.37M -30.57M -20.09M -20.78M -19.33M -22.24M -18.53M -7.65M -11.6M -16.15M -13.05M -14.41M -14.05M
Cash Acquisitions
n/a n/a n/a -1.67M n/a -5.11M n/a 2.04M -4.72M -1.05M -2.5M -1.86M -6.89M -30.76M -121K -988K -206.14M -3.14M -147K -34.98M -9.83M -121K -8.96M
Purchase of Investments
-8.21M -9.83M 609K -9.98M -654K 5.37M -4.19M -9.55M -6.77M -9.21M -27.08M -6.59M -507K -2.73M -6.23M -11.27M -8.13M -8.44M -3.18M -9.88M -9.42M -5.34M -5.27M
Sales Maturities Of Investments
6.17M 3.81M 5.09M 3.75M 2.78M -4.87M 4.87M 14.47M 6.2M 6.81M 10.9M 4.09M 4.22M 3.78M 7.45M 7.38M 5M 5.44M 5.57M 6.35M 7.23M 4.5M 6M
Other Investing Acitivies
n/a 5.09M -5.09M n/a -2.78M n/a n/a n/a n/a n/a n/a -1K -17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-32.4M -19.89M -19.51M -40.31M -25.52M -23.43M -14.54M -25.1M -28.53M -26.08M -38.05M -34.93M -23.28M -50.5M -18.23M -27.11M -227.8M -13.79M -9.35M -54.66M -25.07M -15.37M -22.28M
Debt Repayment
74.6M 204.27M 138.4M 567.27M 422.78M -2.88M -49.5M -5M -4M -4M -4M -33.4M 25.4M -48.5M -43.5M -33M 109M -4M -4M -34.33M -2.69M -2.69M -2.69M
Common Stock Repurchased
-88.05M -246.74M -224.8M -120.74M -44.34M -40.76M -19.57M -84.6M n/a n/a n/a n/a n/a n/a n/a n/a -110.02M -32.64M -39.91M -111.65M -31.84M -70.35M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-434K -1.23M -6.93M -534.3M -406.79M -1.02M -12.59M -592K -2.97M -6.52M -99.14M -196K -767K -104K -1.75M -706K -278K -1.98M -17.04M -1.63M -483K 2.39M -5.85M
Financial Cash Flow
-13.89M -43.69M -93.32M -87.54M -26.75M -42.68M -73.41M -87.99M 10.94M -9.13M -97.63M -31.18M 26.02M -45.51M -40.96M -31.88M -436K -36.89M -52.13M -141.92M -31.37M -70.64M 13.9M
Net Cash Flow
-40.79M 31.07M -6.43M 16.65M -71.11M 73.11M 253K 4.63M -24.5M 74.19M -20.05M 30.33M -17.29M 16.51M 8.01M 47K -224.83M 14.93M -3.53M -155.48M -8.36M -18.72M 59.37M
Free Cash Flow
-25.08M 76.11M 87.6M 112.48M -42.45M 115.38M 70.95M 88.59M -32.18M 86.8M 96.93M 64.6M -39.18M 91.95M 47.98M 35.26M -13.32M 59.56M 46.96M 25.85M 36.48M 53.02M 54.24M
Adj. Free Cash Flow
-32.89M 69.08M 80.18M 112.48M -49.97M 108.56M 62.79M 79.58M -41.27M 78.7M 89.52M 56.92M -47.02M 84.48M 42.13M 28.43M -20.83M 51.89M 40.87M 19.53M 30.88M 47.19M 48.94M
Maintenance CapEx
-25.23M -18.96M -20.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.05M
Growth CapEx
-5.14M n/a n/a -32.41M -24.86M -18.81M -15.23M -32.06M -23.24M -22.65M -19.37M -30.57M -20.09M -20.78M -19.33M -22.24M -18.53M -7.65M -11.6M -16.15M -13.05M -14.41M n/a
Owner Earnings
-19.94M 76.11M 87.6M 144.89M -17.58M 134.2M 86.18M 120.65M -8.94M 109.45M 116.3M 95.17M -19.07M 112.73M 67.31M 57.49M 5.21M 67.21M 58.56M 42.01M 49.52M 67.43M 54.24M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.