Bullfrog AI  Inc. Common Stock logo

Bullfrog AI Inc. Common Stock

BFRG | NASDAQ
Chart Builder DCF Calculator
$0.49
$0.00 (0.00%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-6.5M -6.99M -5.36M -2.8M -585.84K -341.69K
Depreciation & Amortization
1.73K 1.72K 1.73K 1.05K n/a 347.19K
Stock-Based Compensation
1.01M 943.65K 631.53K 340.15K 98.95K 87.13K
Other Working Capital
347.9K 105.75K -1M 661.52K 123.05K n/a
Other Non-Cash Items
-116.67K n/a 162.96K 413.48K 7.29K -364.46K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
80.12K 438.03K -1.44M 1.14M 97.2K 60.13K
Operating Cash Flow
-5.52M -5.61M -6M -910.89K -382.41K -211.71K
Capital Expenditures
-5 n/a n/a -8.74K 5 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a -8.74K n/a n/a
Debt Repayment
n/a n/a -219.95K 967.29K 387.3K 209.92K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-92.55K 105.82K 1.49M n/a 100 25
Financial Cash Flow
2.37M 8.42M 8.57M 967.29K 387.4K 209.94K
Net Cash Flow
-3.15M 2.81M 2.57M 47.66K 5K -1.77K
Free Cash Flow
-5.52M -5.61M -6M -919.63K -382.41K -211.71K
Adj. Free Cash Flow
-6.53M -6.55M -6.63M -1.26M -481.36K -298.83K
Maintenance CapEx
n/a n/a n/a -1.05K n/a n/a
Growth CapEx
-5 n/a n/a -7.7K 5 n/a
Owner Earnings
-5.52M -5.61M -6M -911.94K -382.41K -211.71K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.