Bullfrog AI  Inc. Common Stock logo

Bullfrog AI Inc. Common Stock

BFRG | NASDAQ
Chart Builder DCF Calculator
$0.49
$0.00 (0.00%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
-6M -6.07M -6.5M -6.73M -6.94M -7.11M -6.99M -6.58M -6.07M -5.93M -5.36M -4.75M -4.27M -3.56M -2.8M -2.27M -1.69M -911.89K -345.53K -184.47K
Depreciation & Amortization
1.73K 1.73K 1.73K 1.73K 1.73K 1.72K 1.72K 1.73K 1.73K 1.73K 1.73K 1.73K 1.74K 1.48K 1.05K 604 163 n/a n/a n/a
Stock-Based Compensation
768.93K 837K 1.01M 1.07M 894.04K 908.52K 943.65K 849.73K 769.62K 839.5K 681.53K 610.45K 540.53K 487.59K 340.15K 315.16K 264.93K 55.61K 25.59K 1.31K
Other Working Capital
70.23K -73.06K 347.9K -25.93K 240.75K 634.43K 105.75K 387.3K 158.79K 13.64K -1M -1.03M -999.52K -1.17M 661.52K 552.4K 371.31K 428.74K -5.9K -37.79K
Other Non-Cash Items
-116.67K -116.67K -116.67K n/a n/a n/a n/a n/a n/a 20K 112.96K 154.64K 445.56K 500.05K 413.48K 382.58K 98.07K 23.58K 17.19K 6.41K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-157K -66.61K 80.12K 50.91K 340.52K 690.42K 438.03K 368.17K -249.91K -468.71K -1.44M -1.04M -610.07K -689.89K 1.14M 610.52K 360.78K 471.07K -49.11K -87.19K
Operating Cash Flow
-5.5M -5.42M -5.52M -5.61M -5.71M -5.51M -5.61M -5.36M -5.54M -5.54M -6M -5.02M -3.89M -3.26M -910.89K -959.16K -963.86K -361.63K -351.86K -263.94K
Capital Expenditures
n/a n/a 5 5 5 n/a -1 -4 -4 1 -3 n/a n/a -8.74K -8.74K -8.74K -8.74K n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.74K -8.74K -8.74K -8.74K n/a n/a n/a
Debt Repayment
-20.15K -30.18K n/a -116.4K -230.75K -343.08K n/a -41.29K -82.01K -142.33K -219.95K 48.44K 321.2K 1.37M 967.29K 977.09K 1.2M 377.05K 353.3K 288.4K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-92.55K -92.55K -92.55K n/a n/a n/a 105.82K 105.82K 105.82K 105.82K n/a n/a n/a n/a n/a n/a 100 100 100 100
Financial Cash Flow
9.94M 6.8M 2.37M 3.47M 2.67M 2.3M 8.42M 5.74M 5.7M 7.13M 8.57M 8.84M 9.11M 8.67M 967.29K 977.09K 1.2M 377.15K 353.4K 288.5K
Net Cash Flow
4.44M 1.38M -3.15M -2.14M -3.04M -3.21M 2.81M 382.95K 154.52K 1.59M 2.57M 3.81M 5.22M 5.4M 47.66K 9.19K 229.98K 15.52K 1.54K 24.56K
Free Cash Flow
-5.5M -5.42M -5.52M -5.61M -5.71M -5.51M -5.61M -5.36M -5.54M -5.54M -6M -5.02M -3.89M -3.27M -919.63K -967.9K -972.61K -361.63K -351.86K -263.94K
Adj. Free Cash Flow
-6.27M -6.26M -6.53M -6.68M -6.6M -6.42M -6.55M -6.21M -6.31M -6.38M -6.68M -5.63M -4.43M -3.76M -1.26M -1.28M -1.24M -417.24K -377.45K -265.25K
Maintenance CapEx
n/a n/a 5 5 5 n/a -1 -4 -4 1 -3 n/a n/a -8.74K -8.74K -8.74K -8.74K n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-5.5M -5.42M -5.52M -5.61M -5.71M -5.51M -5.61M -5.36M -5.54M -5.54M -6M -5.02M -3.89M -3.27M -919.63K -967.9K -972.61K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.