Smartbird Inc

BIRD | NASDAQ

Price Alert Chart Builder DCF Calculator

$1.30

-$0.33 (-20.25%)

At close: Nov 5, 2026, 4:00 PM ET

$1.30

$0.00 (0.00%)

After-hours: Nov 5, 2026, 5:16 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	-77.28M	-93.32M	-152.46M	-101.35M	-45.37M	-25.86M
Depreciation & Amortization	8.02M	12.4M	21.01M	14.68M	9.65M	7.09M
Stock-Based Compensation	7.76M	11.47M	19.35M	19.87M	11.25M	6.78M
Other Working Capital	-4.46M	-10.16M	2M	20.08M	1.26M	-8.49M
Other Non-Cash Items	5.85M	4.95M	38.53M	17.77M	10.67M	-700K
Deferred Income Tax	65K	912K	-474K	-898K	252K	-39K
Change in Working Capital	500K	-275K	43.83M	-40.65M	-37.3M	-21.85M
Operating Cash Flow	-55.08M	-63.86M	-30.22M	-90.58M	-50.85M	-34.58M
Capital Expenditures	-3.15M	-4.1M	-10.87M	-31.36M	-24.18M	-14.35M
Cash Acquisitions	n/a	n/a	2.18M	n/a	n/a	n/a
Purchase of Investments	n/a	n/a	n/a	n/a	-250K	-2M
Sales Maturities Of Investments	n/a	n/a	166K	n/a	n/a	n/a
Other Investing Acitivies	1.24M	6.21M	810K	-929K	-1.21M	69K
Investing Cash Flow	-1.9M	2.12M	-7.71M	-32.29M	-25.64M	-16.28M
Debt Repayment	17.37M	n/a	n/a	539K	n/a	n/a
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-3.12M	-1K	-581K	-166K	1.19M	440K
Financial Cash Flow	16.07M	287K	640K	3.58M	238.15M	102.19M
Net Cash Flow	-40.03M	-63.09M	-37.09M	-120.81M	161.33M	52.24M
Free Cash Flow	-58.23M	-67.96M	-41.09M	-121.95M	-75.03M	-48.93M
Adj. Free Cash Flow	-65.99M	-79.43M	-60.44M	-141.82M	-86.28M	-55.71M
Maintenance CapEx	-3.15M	-4.1M	-10.87M	-26.77M	-17.62M	-11.88M
Growth CapEx	n/a	n/a	n/a	-4.59M	-6.56M	-2.47M
Owner Earnings	-58.23M	-67.96M	-41.09M	-117.36M	-68.47M	-46.45M