Smartbird Inc logo

Smartbird Inc

BIRD | NASDAQ
Chart Builder DCF Calculator
$1.30
-$0.33 (-20.25%)
At close: Nov 5, 2026, 4:00 PM ET
$1.32
+$0.02 (+1.54%)
After-hours: Nov 5, 2026, 6:13 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-12.78M -20.72M -19.58M -20.32M -15.5M -21.88M -25.68M -21.18M -19.13M -27.33M -56.78M -31.58M -28.94M -35.17M -24.87M -25.24M -29.37M -21.88M -10.44M -13.8M -7.61M -13.52M
Depreciation & Amortization
n/a 1.38M 2.3M 1.92M 1.9M 1.9M 2.17M 2.89M 2.49M 4.85M 5.79M 5.11M 4.96M 5.08M 4.7M 4.07M 3.62M 3.45M 3.2M 2.4M 2.35M 1.77M
Stock-Based Compensation
n/a n/a 1.81M 1.56M 2.12M 2.28M 2.58M 2.62M 2.93M 3.34M n/a 4.69M 5.3M 5.67M n/a 5.79M 4.58M 4.42M n/a n/a 2.24M 1.68M
Other Working Capital
2.37M -529K -3.19M -1.37M -1.85M -461K -2.35M 4.86M -2.68M -6.47M -1.62M 507K 1.78M -7.25M 19M 2.24M 1.73M -21.07M 3.16M -8.43M 5.53M 278K
Other Non-Cash Items
-3.6M 4.01M 4.44M 1.42M 1.23M -1.23M 2.98M 107K 156K 2.11M 30.64M 3.96M 5.18M 2.37M 8.99M 7.16M 11.65M 12K 7.21M 5.29M 13K 12K
Deferred Income Tax
n/a n/a 65K n/a n/a n/a 519K n/a n/a n/a -474K 134K n/a n/a -898K n/a n/a n/a 252K n/a 2.97M 2.43M
Change in Working Capital
5.26M 3.27M 7.69M 202K 1.57M -8.96M 6.59M 4.33M -2.03M -9.17M 16.1M 12.27M 14.32M 1.14M 3.65M -9.31M -14.65M -26.47M -5.58M -16.88M 1.51M -16.36M
Operating Cash Flow
-11.12M -12.07M -3.27M -15.23M -8.69M -27.88M -10.84M -11.23M -15.59M -26.2M -4.72M -5.41M 828K -20.91M -8.43M -17.53M -24.16M -40.47M -5.35M -22.99M 1.48M -23.99M
Capital Expenditures
-2.69M -72K -870K -904K -728K -643K -1.01M -656K -1.31M -1.12M -1.21M -2.05M -4.57M -3.04M -6.41M -8.36M -8.24M -8.36M -6.55M -6.34M -7.56M -3.73M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 1.55M 1.11M 1.05M 304K 2.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -250K n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 166K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
38.69M 137K 401K 364K 48K 429K 47K 983K 1.12M 52K 52K 314K 494K -50K -319K -271K -344K 5K -519K -48K -351K -287K
Investing Cash Flow
36M 65K -469K -540K -680K -214K 586K 1.44M 861K -766K 1.02M -1.74M -3.91M -3.09M -6.73M -8.63M -8.58M -8.35M -7.32M -6.39M -7.91M -4.01M
Debt Repayment
7.77M 72K 5.06M 7.31M 5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -152K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.44M n/a 1.7M -199K -2.92M -4K n/a n/a 150K -1K -222K -210K -88K 62K -14K 1.01M 1.63M 710K n/a n/a 1.53M 587K
Financial Cash Flow
-1.92M 72K 6.81M 7.11M 2.15M 3K 104K n/a 150K 33K 250K 77K 251K 62K 377K 862K 1.63M 710K 235.85M 191K 1.53M 587K
Net Cash Flow
22.98M -11.95M 2.99M -9.44M -5.91M -27.67M -11.89M -8.59M -14.86M -27.75M -2.45M -7.42M -3.4M -23.83M -13.59M -26.57M -32.42M -48.23M 223.21M -29.49M -4.5M -27.89M
Free Cash Flow
-13.81M -12.14M -4.14M -16.14M -9.42M -28.53M -11.85M -11.88M -16.9M -27.32M -5.94M -7.46M -3.74M -23.95M -14.83M -25.89M -32.4M -48.83M -11.9M -29.33M -6.08M -27.71M
Adj. Free Cash Flow
-13.81M -12.14M -5.95M -17.69M -11.54M -30.81M -14.43M -14.5M -19.82M -30.67M -5.94M -12.15M -9.05M -29.62M -14.83M -31.68M -36.98M -53.24M -11.9M -29.33M -8.33M -29.4M
Maintenance CapEx
n/a -72K -870K -904K -728K -643K -1.01M -656K -1.31M -1.12M -1.21M -2.05M -4.57M -3.04M -6.41M -6.12M -5.92M -5.39M -4.52M -4.6M -7.56M -3.73M
Growth CapEx
-2.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.25M -2.32M -2.97M -2.02M -1.74M n/a n/a
Owner Earnings
-11.12M -12.14M -4.14M -16.14M -9.42M -28.53M -11.85M -11.88M -16.9M -27.32M -5.94M -7.46M -3.74M -23.95M -14.83M -23.64M -30.08M -45.86M -9.88M -27.59M -6.08M -27.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.