Bumble Inc. logo

Bumble Inc.

BMBL | NASDAQ
Chart Builder DCF Calculator
$5.99
+$0.01 (+0.17%)
At close: Oct 30, 2026, 4:00 PM ET
$5.97
-$0.02 (-0.29%)
Pre-market: Nov 2, 2026, 7:51 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-702.37M -768.37M -4.21M -79.75M 281.74M -145.47M
Depreciation & Amortization
25.86M 70.62M 71.55M 94.25M 107.06M 91.84M
Stock-Based Compensation
31.19M 26.25M n/a n/a 123.91M n/a
Other Working Capital
-4.02M -95.11M 42.93M -208K -42.99M 25.35M
Other Non-Cash Items
864.88M 877.32M 113.25M 158.82M 95.89M 2.43B
Deferred Income Tax
17.09M 5.02M -7.17M -5.45M -447.28M -763K
Change in Working Capital
13.73M -87.39M 8.67M -34.93M -56.48M 34.44M
Operating Cash Flow
250.36M 123.44M 182.09M 132.94M 104.84M 2.41B
Capital Expenditures
-11.68M -26.75M -14.94M -16.33M -13.65M -11.68M
Cash Acquisitions
n/a n/a -9.82M -69.72M n/a -2.84B
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -17.44M n/a n/a 1.17M -2.3M
Investing Cash Flow
-11.68M -26.75M -24.76M -86.05M -12.48M -2.85B
Debt Repayment
-30.75M -5.75M -5.75M -5.75M -206.44M 865.82M
Common Stock Repurchased
-28.68M -214.3M -157.14M n/a -1.99B n/a
Dividend Paid
n/a n/a n/a n/a n/a -360M
Other Financial Acitivies
-208.69M -30.78M -36M -9.2M -8.79M n/a
Financial Cash Flow
-268.12M -250.83M -198.89M -14.95M 151.49M 505.82M
Net Cash Flow
-27.81M -152.14M -46.92M 33.38M 240.89M 70.58M
Free Cash Flow
238.68M 96.69M 167.15M 116.61M 91.18M 2.4B
Adj. Free Cash Flow
207.49M 70.44M 167.15M 116.61M -32.73M 2.4B
Maintenance CapEx
-11.68M -26.03M -8.8M -9.71M -4.54M -7.07M
Growth CapEx
n/a -726.35K -6.14M -6.62M -9.12M -4.61M
Owner Earnings
238.68M 97.41M 173.29M 123.23M 100.3M 2.41B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.