Bumble Inc. logo

Bumble Inc.

BMBL | NASDAQ
Chart Builder DCF Calculator
$5.97
-$0.02 (-0.33%)
Nov 2, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-127.89M 52.62M -499.41M 37.34M -253.74M 19.83M 9.4M -613.41M 27.39M 24.61M -26.03M 16.67M 6.75M -1.61M -110.57M 18.02M -5.03M 23.75M -12.44M -6.71M -11.15M 323.44M
Depreciation & Amortization
3.9M 4.41M n/a n/a 6.63M 9.59M 18.07M 18.31M 17.02M 17.21M 17.2M 17.13M 17.85M 17.59M 16.94M 20.86M 27.15M 26.93M 26.17M 28.41M 26.91M 26.96M
Stock-Based Compensation
9.52M 10.82M 9.59M 11.61M 5.85M 4.14M n/a n/a n/a n/a 20.68M n/a n/a n/a n/a n/a 22.45M 17.56M 24.41M n/a 29.92M 45.82M
Other Working Capital
-1.8M 3.01M -10.42M 14.86M -1.97M -6.49M -59.88M 21.81M -20.48M -36.57M 35.08M 39.75M -10.71M -21.19M 20.11M -775K -11.3M -8.55M 34.72M -15.14M 3.66M 2.61M
Other Non-Cash Items
176.12M -7.77M 530.44M 9.45M 310.67M 16.69M 17.91M 668.25M 10.8M -9.95M 18.73M -3.07M 37.37M 41.32M 143.35M 4.24M -3.11M -27.67M 16.72M 30.11M -3.1M 69.42M
Deferred Income Tax
234K 3.33M 14.26M 948K 586K 2.18M 4.71M -1.17M 1.32M 164K 1.71M -3.36M -2.8M -2.72M 1.05M -3.23M -1.72M -2.8M n/a -1.26M -159K -441.68M
Change in Working Capital
-8.25M 13.81M 4.19M 17.48M 1.25M -9.19M -55.68M 21.51M -23.61M -29.61M 31.12M 35.21M -16.46M -41.19M 411K -2.89M -14.34M -18.41M 29.72M 1.14M -28.01M -69.54M
Operating Cash Flow
53.63M 77.23M 59.06M 76.82M 71.24M 43.25M -5.59M 93.49M 32.92M 2.42M 63.42M 62.57M 42.71M 13.39M 51.17M 37M 25.41M 19.36M 84.58M 51.7M 14.4M -45.58M
Capital Expenditures
-2.54M -3.4M -2.74M -3.03M -3.51M -2.41M -3.17M -1.62M -1.73M -2.8M -2.17M -3.56M -2.4M -6.81M -5.02M -3.26M -3.05M -5M -4.27M -3.84M -2.84M -2.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 57K -9.88M n/a n/a n/a n/a -69.72M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.14M 28K 34K -31K
Investing Cash Flow
-2.54M -3.4M -2.74M -3.03M -3.51M -2.41M -3.17M -19.05M -1.73M -2.8M -2.17M -3.5M -12.28M -6.81M -5.02M -3.26M -3.05M -74.72M -3.13M -3.81M -2.81M -2.74M
Debt Repayment
-133.13M -1.44M -1.44M -26.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M -1.44M 1.1M -6.1M -200M
Common Stock Repurchased
n/a n/a n/a n/a -2.31M -28.68M -40.27M -89.76M n/a -84.26M -136.25M n/a -20.89M n/a n/a n/a n/a n/a -121.01M n/a n/a -1.99B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.83M -2.14M -186.79M -2.05M -5.19M -12.35M -1.18M -15.54M -5.2M -8.67M -2.85M -2.22M -16.21M -14.73M -1.85M -1.16M -486K -5.71M 121.01M -9.34M n/a n/a
Financial Cash Flow
-142.95M -3.58M -188.23M -28.49M -8.94M -42.47M -42.89M -106.75M -6.64M -94.37M -140.54M -3.66M -38.53M -16.17M -3.29M -2.6M -1.92M -7.15M -1.44M -7.7M -6.1M 166.72M
Net Cash Flow
-91.55M 69.65M -132.01M 45.57M 59.5M -1.3M -47.74M -34.61M 23.97M -92.94M -83.54M 58.17M -7.94M -13.6M 37.45M 30.46M 25.86M -60.39M 77.6M 39.55M 5.76M 117.97M
Free Cash Flow
51.09M 73.83M 56.33M 73.79M 67.73M 40.83M -8.76M 91.88M 31.2M -381K 61.25M 59.01M 40.31M 6.58M 46.15M 33.74M 22.36M 14.36M 80.32M 47.86M 11.56M -48.29M
Adj. Free Cash Flow
41.57M 63.01M 46.73M 62.18M 61.88M 36.7M -8.76M 91.88M 31.2M -381K 40.57M 59.01M 40.31M 6.58M 46.15M 33.74M -91K -3.2M 55.91M 47.86M -18.36M -94.12M
Maintenance CapEx
-2.54M -3.4M -2.74M -3.03M -3.51M -2.41M -3.17M -1.62M -1.4M -1.89M -841.79K -1.79M -722.32K -5.45M -3.42M -1.71M -1.52M -3.17M -2.15M -1.96M -235.18K -81.52K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -325.54K -910.16K -1.32M -1.77M -1.68M -1.36M -1.61M -1.55M -1.53M -1.83M -2.11M -1.88M -2.6M -2.63M
Owner Earnings
51.09M 73.83M 56.33M 73.79M 67.73M 40.83M -8.76M 91.88M 31.52M 529.16K 62.58M 60.78M 41.99M 7.94M 47.76M 35.29M 23.89M 16.19M 82.43M 49.74M 14.16M -45.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.